| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & RETURN PREPARATION | 3,770 | 3,770 | 3,770 | 3,770 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HONEYWELL INTL, INC. | 60,634 | 173,240 |
| AMAZON INC | 190,050 | 923,280 |
| ALPHABET, INC. | 197,055 | 1,227,273 |
| APPLE INC | 137,146 | 869,952 |
| META PLATFORMS | 13,190 | 53,467 |
| VANGUARD SMALL CAP | 55,456 | 73,715 |
| VANGUARD SMALL CAP VALUE | 58,755 | 73,491 |
| VANGUARD VALUE ETF | 443,534 | 583,283 |
| VANGUARD GROWTH ETF | 285,725 | 496,642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT ACCOUNT FEES | 15,953 | 15,953 | 15,953 | 15,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX; SEC 4940 | 655 | 655 | 655 | 655 |
| ILLINOIS ANNUAL REPORT FILING FE | ||||
| ILLINOIS CHARITY BUREAU FUND FEE | 15 | 15 | 15 | 15 |