| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,873 | 2,873 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AUGMENTED REALITY APP | 2022-10-24 | 13,500 | 6,075 | 5.0000 | 2,700 | 8,775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS - PARKING LOT | 2020-09-30 | 32,071 | 12,081 | 150DB | 15.0000 | 1,999 | |||
| IMPROVEMENTS - TRAILS | 2020-09-30 | 28,255 | 10,644 | 150DB | 15.0000 | 1,761 | |||
| IMPROVEMENTS - UTILITIES | 2020-09-30 | 31,059 | 9,174 | 150DB | 20.0000 | 1,641 | |||
| ACCESSIBLE PATH AND PEDESTAL | 2022-03-13 | 5,959 | 5,959 | 150DB | 15.0000 | ||||
| CONCRETE BASES AND BIKE RACK | 2022-03-13 | 2,963 | 2,963 | 150DB | 15.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 100,306 | 46,221 | 54,085 | |
| SOFTWARE | 13,500 | 8,775 | 4,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 59 | 59 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCULPTURES | 115,746 | 121,200 | |
| SCULPTURE DEPOSIT | 2,050 | 2,050 | |
| PRIOR PERIOD ADJUSTMENT | -22,077 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANKING FEES | 8 | 8 | ||
| DUES | 2,331 | 2,331 | ||
| INFRASTRUCTURE | 66 | 66 | ||
| SCULPTURES | 302 | 302 | ||
| UTILITIES | 4,613 | 4,613 | ||
| WEBSITE | 790 | 790 | ||
| EDUCATION AND RESEARCH | 244 | 244 | ||
| LICENSES | 60 | 60 | ||
| POSTAGE | 15 | 15 | ||
| INSURANCE | 4,196 | 4,196 | ||
| SOFTWARE | 1,037 | 1,037 | ||
| LANDSCAPING | 1,498 | 1,498 | ||
| MARKETING | 2,223 | 12,311 | ||
| SUPPLIES | 42 | 42 | ||
| PRINTING & REPRODUCTION | 476 | 476 | ||
| EVENTS | 10,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 7,500 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 275 | 275 |