| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,810 | 3,810 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB VALUE ADVANTAGE (MONEY MARKET) | 273,713 | 273,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXCHANGE TRADED FUNDS | 5,209,657 | 6,409,587 |
| EQUITY FUNDS | 2,859,647 | 3,593,864 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 12,468 | 12,468 |
| Description | Amount |
|---|---|
| RETAINED EARNINGS ADJUSTMENT | 13,544 |
| FMV IN EXCESS OF COST BASIS | 21,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENALTIES | 106 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,752 | 31,752 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2025 ESTIMATED TAX PAYMENT | 5,280 | 0 | 0 | |
| FOREIGN TAXES PAID | 8,427 | 8,427 | 0 | |
| AMOUNT PAID WITH 2024 RETURN | 1,325 | 0 | 0 |