| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Begin work on new gallery | 1996-06-01 | 53 | 52 | SL | 31.5000 | 1 | |||
| New wing | 1997-08-10 | 191,268 | 131,102 | SL | 40.0000 | 4,782 | |||
| Store/Vault Improv | 2002-03-26 | 14,971 | 8,751 | SL | 39.0000 | 384 | |||
| Gas Furnace | 2004-02-03 | 3,153 | 3,069 | SL | 39.0000 | 81 | |||
| Oil Furnace | 2004-05-03 | 2,519 | 1,338 | SL | 39.0000 | 65 | |||
| HVAC System back vault | 2006-09-28 | 8,600 | 4,040 | SL | 39.0000 | 221 | |||
| Middle room improv | 2008-06-30 | 16,782 | 7,114 | SL | 39.0000 | 430 | |||
| Bulding imp-Extr. Makeove | 2011-11-30 | 20,671 | 6,843 | SL | 39.5000 | 523 | |||
| Heat pump ugrades | 2012-08-31 | 4,139 | 1,295 | SL | 39.5000 | 105 | |||
| New heating system | 2017-11-01 | 14,589 | 2,645 | SL | 39.5000 | 369 | |||
| Lighting improvements | 2022-03-16 | 32,671 | 12,834 | SL | 7.0000 | 4,667 | |||
| New windows | 2022-06-21 | 8,917 | 565 | SL | 39.5000 | 226 | |||
| French drains | 2022-01-17 | 1,140 | 475 | SL | 7.0000 | 163 | |||
| New Furnace | 2024-05-17 | 7,700 | 642 | SL | 7.0000 | 1,100 | |||
| Computre | 2024-02-02 | 799 | 146 | SL | 5.0000 | 160 | |||
| Heat Pump | 2025-04-08 | 5,100 | SL | 7.0000 | 546 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 710,700 | |||
| Miscellaneous | 620,725 | 479,080 | 141,645 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Paintings - Gallery collection | 2,056,900 | 2,056,900 | 3,918,573 |
| Present Value of Anticipated Future Pymt | 1,613,431 | 2,475,923 | 2,475,923 |
| Rounding | 3 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and promotion | 21,525 | 21,525 | ||
| Computer expenses | 288 | 288 | ||
| Continuing education | 730 | 730 | ||
| contracted services | 10,572 | 10,572 | ||
| Dues and memberships | 250 | 250 | ||
| Insurance | 10,139 | 10,139 | ||
| Internet | 4,107 | 4,107 | ||
| IT Subscriptions | 2,064 | 2,064 | ||
| Mailings & outreach | 955 | 955 | ||
| Meals for meetings / openings | 1,900 | 1,900 | ||
| Office expense - other | 5,201 | 5,201 | ||
| Office repairs | 192 | 192 | ||
| Telephone | 420 | 420 | ||
| Website design | 3,360 | 3,360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Events and Gen'l Donation | 5,870 | ||
| Special project -new sign | 941 |
| Description | Amount |
|---|---|
| Anonymous donation to supporting fund | 671,000 |
| Change in value | 191,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,750 | 0 | 0 | 1,750 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Painting sales | 372,683 | 229,503 | 143,180 |
| 3,357 | 1,242 | 2,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax, etc | 118 | 118 | ||
| Other | 405 | 405 | ||
| Payroll taxes | 14,341 | 14,341 |