| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 0 | 3,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND INST | 513,379 | 538,351 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 (IVV) | 111,382 | 526,034 |
| ISHARES CORE S&P MID CAP (IJH) | 470,847 | 800,250 |
| ISHARES CORE S&P SMALL CAP (IJR) | 107,783 | 128,112 |
| PIMCO INCM INSTL CL (PIMIX) | 1,035,883 | 1,095,476 |
| SCHWAB GOVT MONEY FUND | 222,911 | 222,911 |
| UNION PACIFIC CORP (UNP) | 426,037 | 8,569,302 |
| VANGUARD FTSE DELEVOPED MARKETS ETF (VEA) | 1,111,799 | 1,584,427 |
| VANGUARD GROWTH ETF (VUG) | 1,095,107 | 2,755,921 |
| VANGUARD S&P 500 ETF (VOO) | 2,616,463 | 4,790,019 |
| VANGUARD SMALL CAP ETF (VB) | 214,010 | 332,498 |
| VANGUARD ST INVESTMENT GRADE FUND (VFSUX) | 199,065 | 202,671 |
| VANGUARD TOTAL INTERNATIONAL (VXUS) | 229,617 | 290,519 |
| VANGUARD VALUE ETF (VTV) | 935,855 | 1,688,352 |
| CALAMOS MARKET NEUTRAL INCOME I (CMNIX) | 411,749 | 431,103 |
| PIMCO INTERNATIONAL BOND (PFORX) | 247,368 | 249,459 |
| ISHARES GOLD TR MICRO UNDIV BENF ETV (IAUM) | 240,139 | 261,121 |
| VANGUARD SHRT INF PROT SEC INDEX ETF (VTIP) | 264,651 | 261,643 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 65 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 26 | 0 | 26 |
| Description | Amount |
|---|---|
| DIFFERENCE IN DONATED STOCK | 1,084,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 29,811 | 29,811 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,927 | 3,927 | 0 | |
| FEDERAL TAXES | 7,000 | 0 | 0 |