| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,095 | 3,548 | 3,547 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78,500 STIFEL FINANCIAL SR. NOTE | 1,980,333 | 1,606,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK MONEY MARKET | AT COST | 13 | 13 |
| ALPS/SMITH TOTAL RETURN BOND I | AT COST | 900,000 | 912,238 |
| BOSTON PARTNERS GLOBAL EQUITY FUND | AT COST | 400,000 | 466,799 |
| HARDING LOEVNER GLOBAL EQUITY FUND | AT COST | 400,000 | 372,848 |
| ISHARES CORE S&P 500 ETF | AT COST | 1,369,054 | 1,534,266 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 548,244 | 590,565 |
| VICOTORY PIONEER MULTI ASSET INCOME FUND | AT COST | 900,000 | 1,010,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2024 DIVIDEND PAID IN 2025 | 53,283 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FEE | 25 | 0 | 25 | |
| CT CORPORATION FEES | 525 | 0 | 525 | |
| INVESTMENT MANAGEMENT FEES | 27,885 | 27,885 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 567 | 567 | 0 | |
| EXCISE TAX | 8,040 | 0 | 0 |