| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2022-06-30 | 1,750 | 500 | NC | 7.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,750 | 500 | 1,250 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 150000 |
| Balance Due | 147000 |
| Date of Note | 2021-08 |
| Maturity Date | 2026-08 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 50000 |
| Balance Due | 50000 |
| Date of Note | 2022-02 |
| Maturity Date | 2027-02 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 25000 |
| Balance Due | 25000 |
| Date of Note | 2022-08 |
| Maturity Date | 2027-08 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 10000 |
| Balance Due | 10000 |
| Date of Note | 2022-09 |
| Maturity Date | 2027-09 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 25000 |
| Balance Due | 25000 |
| Date of Note | 2022-10 |
| Maturity Date | 2027-10 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 100000 |
| Balance Due | 100000 |
| Date of Note | 2022-11 |
| Maturity Date | 2027-11 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 7 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 25000 |
| Balance Due | 25000 |
| Date of Note | 2023-01 |
| Maturity Date | 2028-01 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 8 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 40000 |
| Balance Due | 40000 |
| Date of Note | 2023-02 |
| Maturity Date | 2028-02 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 9 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 20000 |
| Balance Due | 20000 |
| Date of Note | 2023-03 |
| Maturity Date | 2028-03 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 10 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 25000 |
| Balance Due | 25000 |
| Date of Note | 2023-08 |
| Maturity Date | 2028-08 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 11 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 25000 |
| Balance Due | 25000 |
| Date of Note | 2023-09 |
| Maturity Date | 2028-09 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 12 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 10000 |
| Balance Due | 10000 |
| Date of Note | 2023-11 |
| Maturity Date | 2028-11 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 13 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 25000 |
| Balance Due | 25000 |
| Date of Note | 2025-03 |
| Maturity Date | 2030-03 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 14 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 1000 |
| Balance Due | 1000 |
| Date of Note | 2025-09 |
| Maturity Date | 2030-09 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 15 |
|---|---|
| Lender's Name | JOSEPH D RIZZI |
| Lender's Title | |
| Original Amount of Loan | 500 |
| Balance Due | 500 |
| Date of Note | 2025-10 |
| Maturity Date | 2030-10 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTS AND SUPPLIES | 98 | 0 | 0 | 98 |
| SOFTWARE SUBSCRIPTIONS | 600 | 0 | 0 | 600 |
| WEBSITE | 322 | 0 | 0 | 322 |
| OFFICE EXPENSE | 2,749 | 0 | 0 | 2,270 |
| INSURANCE | 669 | 0 | 0 | 669 |
| BANK CHARGES | 204 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,825 | 0 | 0 | 5,825 |
| STATE TAXES | 434 | 0 | 0 | 0 |
| TAXES AND LICENSES | 4 | 0 | 0 | 4 |