| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREPARATION | 24,173 | 0 | 24,173 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE PUBLICLY TRADED BONDS | 2,465,420 | 2,487,414 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP ETF | 388,632 | 640,319 |
| ISHARES IN CORE MSCI EMERG MKTS ETF | 1,036,793 | 1,307,429 |
| ISHARES TR CORE S&P MCP ETF | 334,889 | 643,038 |
| ISHARES TR CORE MSCI EAFE MKTS ETF | 698,955 | 978,156 |
| ISHARES TR CORE S&P US GWT ETF | 848,298 | 2,585,101 |
| ISHARES TR CORE S&P US VAL ETF | 664,488 | 1,297,849 |
| ISHARES TR CORE S&P 500 ETF | 1,267,086 | 3,239,081 |
| ISHARES MSCI MIN VOL USA ETF | 1,828,218 | 3,247,390 |
| VANGUARD WHITEHAL HIGH DIVID YLD ETF | 864,327 | 1,622,063 |
| VANGUARD FTSE ALL WORLD EX US ETF | 692,392 | 977,686 |
| VANGUARD MID CAP INDEX FUND ADMIRAL | 267,117 | 646,428 |
| VANGUARD SMALL CAP INDX ADMIRL | 295,936 | 643,548 |
| VANGUARD TOTAL STOCK MKT ETF | 606,680 | 1,618,013 |
| VANGUARD 500 INDEX ADMIRAL | 1,076,525 | 3,239,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NATIONAL CURRENCY INCLUDING SHEETS | FMV | 403,000 | 403,000 |
| STAMP COLLECTION | FMV | 7,500 | 7,500 |
| GOLD NUGGETS/PLACER GOLD | FMV | 153,427 | 153,427 |
| PENDANT | FMV | 449 | 449 |
| COLLECTIBLE COINS/MEDALS | FMV | 17,260 | 17,260 |
| STROECKER OIL AND GAS LLC | FMV | 1,197,191 | 1,197,191 |
| .0619% INTEREST SPC LLC | FMV | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULT | 13,186 | 0 | 13,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE INCOME TAX WITHHELD | 49,814 | 49,814 | 49,814 |
| STROECKER FARM LLC HELD FOR CHARITABLE USE | 877,000 | 1,321,601 | 1,321,601 |
| MOOSEHIDE - CHARITABLE USE | 1,500 | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,485 | 1,850 | 3,635 | |
| DUES | 850 | 425 | 425 | |
| PROPERTY MAINTENANCE - STROECKER FARM | 34,244 | 0 | 34,244 | |
| SAFE DEPOSIT | 150 | 150 | 0 | |
| SPC K-1 INVESTMENT EXPENSES | 77 | 77 | 0 | |
| EXP ALLOCATE TO TAX EXEMPT INC | 0 | -73 | 0 | |
| ADVERTISING INCLUDING PRIOR YR REFUNDED | 29,239 | 0 | 29,239 | |
| SUPPLIES STROECKER FARM LLC | 6,059 | 0 | 6,059 | |
| POST OFFICE BOX | 636 | 318 | 318 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPC LLC K-1 ROYALTIES | 172 | 172 | 172 |
| OTHER OIL & GAS ROYALTIES | 448,896 | 448,896 | 448,896 |
| CLASS ACTION SETTLEMENTS | 805 | 805 | 805 |
| Description | Amount |
|---|---|
| UNREALIZED INCREASE IN FAIR MARKET VALUE FROM 12/31/24 IN INVESTMENTS-OTHER | 40,152 |
| RETURN OF PRIOR YEAR DISTRIBUTION | 5,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING TRANSCRIPTION | 365 | 183 | 182 | |
| APPRAISAL | 17,500 | 0 | 17,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 11,853 | 0 | 11,853 | |
| BIENNIAL LICENSE | 100 | 100 | 0 | |
| INVESTMENT INCOME EXCISE TAX | 20,200 | 0 | 0 | |
| EMPLOYMENT TAXES | 6,681 | 694 | 5,987 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS ETFS | 9,540 | 9,540 | 0 |