| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 78,016 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASHOLD IMPROVEMENTS | 888,681 | 519,822 | 89,442 | ||||||
| EQUIPMENT | 157,325 | 116,898 | 26,672 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 2,997,693 | 2,997,693 |
| US GOVERNMENT OBLIGATIONS | 2,202,240 | 2,202,240 |
| HEDGE FUNDS | 977,301 | 977,301 |
| REAL ESTATE FUNDS | 528,180 | 528,180 |
| MUNICIPAL BOND | 516,518 | 516,518 |
| CORPORATE BONDS | 1,312,427 | 1,312,427 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS- CORPORATES | 4,316,482 | 4,316,482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY FUNDS | 4,123,817 | 4,123,817 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 888,681 | 609,265 | 279,416 | 279,416 |
| COMPUTER EQUIPMENT | 157,325 | 143,568 | 13,757 | 13,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT OF USE ASSSET | 447,143 | 323,948 | 323,948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 108 | |||
| TRANSPORTATION EXPENSE | 5,260 | |||
| OFFICE SUPPLIES | 5,205 | |||
| SOFTWARE & LICENSES | 32,802 | |||
| POSTAGE, FREIGHT & DELIVERY | 470 | |||
| MEALS & ENTERTAINMENT | 1,763 | |||
| PROCESSING FEES | 424 | |||
| OTHER EXPENSES | 61,368 | |||
| REPAIRS & MAINTENANCE | 4,094 | |||
| PROGRAM SPECIAL ACTIVITIES | 18,802 | |||
| DUES & SUBSCRIPTIONS | 12,216 | |||
| TRAINING | 257 | |||
| INTERNET AND COMMUNICATIONS | 9,641 | |||
| OFFICE CLEANING | 7,785 | |||
| UTILITES | 28,653 | |||
| BAD DEBT EXPENSES | 20,000 | |||
| 401K PLAN MANAGEMENT FEES | 1,633 | |||
| PAYMENT & PAYROLL PROCESSOR | 400 | |||
| INSURANCE EXPENSE | 13,760 | |||
| FUNDRAISING EXPENSES | 75,000 | |||
| IN KIND ADM CONTRIBUTION EXPE | 6,178 | |||
| BUSINESS LICENSES & PERMITS | 2,960 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACTIVITIES AND OTHERS | 78,278 | 78,278 | |
| NET INVESTMENT RETURN (LOSS) | 861,013 | 861,013 | |
| GAIN FROM SALE-CAPITAL ASSETS | 438,578 | 438,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 323,948 | 197,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 83,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL AND OTHER MISC TAXES | 119,720 |