| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 52,376 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD F350 | 2022-07-01 | 30,000 | 9,600 | S/L | 32 % | 2,400 | 0 | 0 | 0 |
| EQUIPMENT & TOOLS | 2022-07-01 | 83,863 | 26,836 | 200 DB | 0.4 | 6,710 | 0 | 0 | 0 |
| EQUIPMENT & TOOLS | 2024-07-01 | 74,169 | 14,834 | 200 DB | 0.4 | 14,834 | 0 | 0 | 0 |
| EQUIPMENT & TOOLS | 2022-07-01 | 172,798 | 0 | 200 DB | 0.4 | 44,501 | 0 | 0 | 0 |
| 2014 F150 | 2025-07-11 | 14,140 | 0 | S/L | 0.32 | 2,828 | 0 | 0 | 0 |
| 2017 F150 | 2025-07-11 | 20,000 | 0 | S/L | 0.32 | 4,000 | 0 | 0 | 0 |
| FURNITURE & FIXTURES | 2025-01-23 | 3,366 | 0 | 200 DB | 0.4 | 673 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO/TRANSPORTATION EQUP | 30,000 | 24,000 | 6,000 | 0 |
| MACHINERY AND EQUIPMENT | 83,863 | 67,092 | 16,771 | 0 |
| MACHINERY & EQUIPMENT | 74,169 | 44,502 | 29,667 | 0 |
| MACHINERY AND EQUIPMENT (NEW) | 172,798 | 45,174 | 127,624 | 0 |
| AUTO/TRANSPORTATION EQUIP (NEW) | 14,140 | 2,828 | 11,312 | 0 |
| AUTO/TRANSPORTATION EQUIP (NEW) | 20,000 | 4,000 | 16,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 343 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACR METHODOLOGY | 1,430 | 0 | 0 | 0 |
| ADVERTISING/MARKETING | 344,222 | 0 | 0 | 0 |
| BANK CHARGES | 3,522 | 0 | 0 | 0 |
| CAR/TRUCK | 39,416 | 0 | 0 | 0 |
| CONTRACTED SERVICES | 199,388 | 0 | 0 | 0 |
| EQUIPMENT/SUPPLIES | 25,407 | 0 | 0 | 0 |
| INSURANCE | 49,758 | 0 | 0 | 0 |
| LABORATORY ANALYSIS | 17,396 | 0 | 0 | 0 |
| LICENSES & PERMITS | 15,397 | 0 | 0 | 0 |
| MEALS | 1,614 | 0 | 0 | 0 |
| OFFICE GENERAL ADMIN | 10,762 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 12,267 | 0 | 0 | 0 |
| POSTAGE & SHIPPING | 7,373 | 0 | 0 | 0 |
| REIMBURSABLE EXPENSES | 84,137 | 0 | 0 | 0 |
| REPAIR MAINTENANCE | 4,475 | 0 | 0 | 0 |
| SAFETY & SECURITY | 3,080 | 0 | 0 | 0 |
| SOFTWARE | 44,448 | 0 | 0 | 0 |
| TAXES AND FEES | 1,435 | 0 | 0 | 0 |
| UTILITIES | 23,994 | 0 | 0 | 0 |
| WELL MONTIORING | 320,165 | 0 | 0 | 0 |
| WELL PLUGGING | 397,493 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 336 | 336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 229,769 | 0 | 0 | 0 |
| IT/WEB DESIGN | 34,490 | 0 | 0 | 0 |