| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,880 | 26,892 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF AMERICA | AT COST | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 23,477,770 | 0 | 0 |
| MCS NORE LLC: 1001 BIENVILLE | 2,070,000 | 0 | 0 |
| A/R - BOA | 71,772 | 0 | 0 |
| MCS CABALLO LLC:6927 E CABALLO | 6,196,485 | 0 | 0 |
| TUCKER FARMS E 1:HODGSON RD | 762,743 | 0 | 0 |
| TUCKER FARMS E 2:OLD BLACKHAWK | 651,121 | 0 | 0 |
| DEPOSITS | 200 | 0 | 0 |
| TUCKER FARMS E 3:HODGSON RD | 666,023 | 0 | 0 |
| Description | Amount |
|---|---|
| TRANSFERS TO MERGING FOUNDATION | 161,212,706 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 22,324 | 22,324 | ||
| OFFICE EXPENSE | 2,240 | |||
| INSURANCE | 8,921 | |||
| PAYROLL FEES | 2,025 | |||
| OFFICE SUPPLIES | 54 | |||
| COMPUTER EXPENSES | 261 | |||
| TRAVEL | 11,458 | |||
| SPONSORSHIPS | 1,108 | |||
| MEALS | 2,190 | |||
| Rent and Royalty Expense | 690,138 | 516,391 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX LIABILITY | 6,632 | 0 |
| OTHER - A/P | 298 | 0 |
| STATE TAX LIABILITY | 2,254 | 0 |
| A/P - FEDERAL TAX | 16,983 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,356 | 9,356 | ||
| PAYROLL TAXES | 15,625 | 4,560 | ||
| FEDERAL TAXES | 102,486 |