| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEND 211,343.3090 - PIMCO TOTAL RETURN FUND | 2,062,980 | 1,872,502 |
| SEND 25,429.6390 - VANGUARD TOTAL STOCK MARKET INDEX | 1,896,329 | 4,150,117 |
| USC 45,937.785 - DFA US LARGE COMPANY PORTFOLIO - MUTUAL FUND | 1,186,692 | 2,085,575 |
| USC 34,432.708 - DFA US LARGE CAP VALUE PRTF INSTL - MUTUAL FUND | 1,252,142 | 1,938,906 |
| SEND 1,608,326.7100 VANGUARD FEDERAL MONEY MARKET FUND INVESTOR SHARES | 1,608,349 | 1,608,327 |
| SEND 161,668.6360 - PIMCO INCOME FUND INSTITUTIONAL CLASS | 1,720,973 | 1,776,738 |
| USC 30,033.899 - DFA U.S. SMALL CAP GROWTH PORT INSTL - MUTUAL FUND | 609,411 | 909,727 |
| SEND 40,936.2240 - FMI COMMON STOCK FUND INSTITUTIONAL CLASS | 1,201,897 | 1,367,679 |
| USC 28,824.277- DFA U.S. LARGE CAP GROWTH PORT INSTL - MUTUAL FUND | 728,898 | 1,233,103 |
| SEND 19,265.9730 - USQ CORE REAL ESTATE FUND CLASS I | 475,772 | 407,283 |
| USC 21,047.456 - DFA US SMALL CAP VALUE PRTF INSTL - MUTUAL FUND | 704,326 | 1,086,891 |
| SEND 37,448.2010 - DFA EMERGING MARKETS CORE EQUITY PORTFOLIO - MUTUTAL FUND | 860,197 | 1,088,994 |
| USC 36,030.791 - DFA INTERNATIONAL VALUE PRTF INSTL - MUTUAL FUND | 614,380 | 1,030,120 |
| SEND 21,288.3720 - VANGUARD SHORT-TERM INFLATION-PROTECTED SECURTIES INDEX | 537,326 | 527,952 |
| SEND 13,937.9230 - COLUMBIA FLOATING RATE FUND INST2 CLASS | 468,238 | 464,830 |
| USC 8,009.416 - DFA US SMALL CAP PORTFOLIO INSTL CL - MUTUAL FUND | 254,351 | 418,732 |
| USC 12,380.105 - DFA EMERGING MRKTS CORE EQU PORTF - MUTUAL FUND | 258,364 | 360,013 |
| USC 11,1129.023 - DFA INTERNATIONAL LR CAP GR PORT INSTL - MUTUAL FUND | 155,079 | 218,240 |
| SEND 95,019.5170 - DFA INTERNATIONAL CORE EEQUITY 2 PORTFOLIO INSTITUTIONAL | 1,889,008 | 1,927,946 |
| SEND 20,903.9430 - AMERICAN BEACON SELECT FDS GLG NAT RES ETF | 703,056 | 921,864 |
| USC 11,469.408 - SELECT SECTOR SPDR TRUST STATE STREET | 520,476 | 512,797 |
| USC 10,257.215 - USCF EFF TR MIDSTREAM ENERGY | 537,315 | 503,424 |
| USC 22,537.267 - ADVISOR MANAGED PORTFOLIOS REGAN FIXED | 576,751 | 594,984 |
| USC 23,537.869 - VALUED ADVISERS TRUST REGAN FLTG RATE | 597,985 | 603,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEND - ALTERNATIVE OPPORTUNITY FUND | AT COST | 2,065,688 | 736,880 |
| USC 76,993.148 BLACKSTONE REAL ESTATE INCOME TRUST INC | AT COST | 1,005,765 | 1,079,044 |
| USC 12,837.091 - WISDOMTREE US TOTAL DIVIDEND - ETP | AT COST | 674,953 | 1,089,612 |
| USC 12,588.065 - WISDOMTREE TR US LARGECAP DIVD - ETP | AT COST | 673,990 | 1,108,757 |
| SEND 3,034.9109 VANGUARD INDEX FDS VANGUARD TOTAL STK MKT ETF | AT COST | 631,652 | 1,017,515 |
| USC 21,311.46 - FIRST TR EXCHANGE TRADED FD VIII TCW | AT COST | 532,368 | 536,409 |
| USC 11,191.846 - JP MORGAN EXCHANGE TRADED FD CORE PLUS | AT COST | 529,953 | 529,934 |
| USC 9,999.901 - WISDOMTREE TR US QUALITY DIVID GROWTH FD - ETP | AT COST | 506,336 | 894,291 |
| USC 43,875.424 - DNP SELECT INCOME FD INC COM | AT COST | 448,257 | 438,315 |
| USC 14,747.108 - DIMENSIONAL ETF TRUST INTL CORE EQT MK | AT COST | 412,146 | 562,012 |
| USC 11,600.253 - HARBOR ETF TRUST INTERNATIONAL | AT COST | 326,886 | 350,908 |
| USC 7,901.479 - WISDOMTREE TR EM EX ST-OWNED - ETP | AT COST | 278,923 | 308,316 |
| USC 6,467.849 - EXCHANGE TRADED CONCEPTS TRUST EMQQ EMG MKTS INTERENET & ECO | AT COST | 255,349 | 261,042 |
| DSM 878.0000 - MICROSOFT CORP COM | AT COST | 276,705 | 424,618 |
| DSM 256.0000 - META PLATFORMS INC CL A | AT COST | 127,104 | 168,983 |
| USC 3,748.099 - UNIFIED SER TR BALLAST SMLMD CP | AT COST | 135,862 | 166,154 |
| DSM 1,170.0000 - AMAZON COM INC COM | AT COST | 124,752 | 270,059 |
| DSM 1,012.0000 - ALPHABET INC CL A | AT COST | 143,048 | 316,756 |
| USC 4,386.645 - DIMENSIONAL ETF TRUST EMGR CRE EQT MNG | AT COST | 106,139 | 146,309 |
| DSM 1,342.0000 - ARISTA NETWORKS INC COM | AT COST | 55,552 | 175,842 |
| DSM 1,403.0000 - UBER TECHNOLOGIES INC COM | AT COST | 101,308 | 114,639 |
| DSM 3,109.0000 - NVIDIA CORP COM | AT COST | 157,034 | 579,829 |
| DSM 217.0000 - INTUIT COM | AT COST | 106,504 | 143,745 |
| DSM 250.0000 - VISA INC COM CL A | AT COST | 61,882 | 87,678 |
| NEW SENDORA 6,026.0000 - VONTIER CORP COM | AT COST | 230,115 | 224,047 |
| NEW SENDORA 984.0000 - APLHABET INC CL A | AT COST | 180,423 | 307,992 |
| DSM 161.0000 - AUTODESK INC COM | AT COST | 35,307 | 47,658 |
| NEW SENDORA 845.0000 - AMERICAN TOWER CORP NEW COM | AT COST | 182,023 | 148,357 |
| NEW SENDORA 401.0000 - BERSHIRE HATHAWAY INC DEL CL B NEW | AT COST | 191,785 | 201,563 |
| NEW SENDORA 1,245.0000 - LAM RESH CORP COM NEW | AT COST | 112,770 | 213,119 |
| NEW SENDORA 1,736.0000 - CAL MAINE FOODS INC COM NEW | AT COST | 167,236 | 138,134 |
| NEW SENDORA 1,528.0000 - MERCK & CO INC NEW COM | AT COST | 137,407 | 160,837 |
| NEW SENDORA 1,284.0000 - PHILLIPS 66 COM | AT COST | 162,087 | 165,687 |
| DSM 434.0000 ABBOTT LABS COM | AT COST | 51,152 | 54,376 |
| NEW SENDORA 1,226.0000 - PEPSICO INC COM | AT COST | 184,086 | 181,696 |
| NEW SENDORA 733.0000 - ACCENTURE PLC IRELAND SHS CL A | AT COST | 205,756 | 196,664 |
| DSM 421.0000 - HOWMET AEROSPACE INC COM | AT COST | 51,499 | 86,313 |
| DSM 111.0000 - MASTERCARD INC CL A | AT COST | 46,445 | 63,368 |
| DSM 141.0000 - CADENCE DESIGN SYS INC COM | AT COST | 38,741 | 44,074 |
| NEW SENDORA 1,791.0000 - WELLS FARGO & CO NEW COM | AT COST | 134,993 | 166,921 |
| DSM 151.0000 - GE VERNOVA INC COM | AT COST | 58,186 | 98,689 |
| DSM 12.0000 - BOOKING HLDGS INC COM | AT COST | 63,457 | 64,264 |
| DSM 837.0000 - BOARDCOM INC COM | AT COST | 233,077 | 289,686 |
| DSM 237.0000 - GENERAL ELEC CO COM NEW | AT COST | 46,557 | 73,003 |
| DSM 1,273.0000 - DEXCOM INC COM | AT COST | 93,027 | 84,489 |
| DSM 650.0000 - NETFLIX INC COM | AT COST | 67,414 | 60,944 |
| DSM 313.0000 - ORACLE CORP COM | AT COST | 82,814 | 61,007 |
| DSM 1,045.0000 - PINTEREST INC CL A | AT COST | 37,997 | 27,055 |
| DSM 383.0000 - REDDIT INC CL A | AT COST | 82,001 | 88,040 |
| DSM 185.0000 - SERVICENOW INC COM | AT COST | 35,332 | 28,340 |
| DSM 251.0000 - SIEMENS ENERGY AG ADR | AT COST | 35,304 | 35,178 |
| NEW SENDORA 383.0000 - POOL CORP COM | AT COST | 90,636 | 87,611 |
| NEW SENDORA 399.0000 - DEERE & CO COM | AT COST | 186,298 | 185,762 |
| NEW SENDORA 1,360.0000 - EMERSON ELEC CO COM | AT COST | 176,253 | 180,499 |
| NEW SENDORA 1,110.0000 - HUNT JB YRANS SVCS INC COM | AT COST | 164,787 | 215,717 |
| NEW SENDORA 1,142.0000 - VAIL RESOURTS INC COM | AT COST | 181,334 | 151,658 |
| NEW SENDORA 6,030.0000 - BROOKFIELD CORP VTG SHS CL A ISIN | AT COST | 243,082 | 277,258 |
| NEW SENDORA 825.0000 - CAPITAL ONE FINL CORP COM | AT COST | 157,512 | 199,947 |
| NEW SENDORA 494.0000 - CUMMINS INC COM | AT COST | 172,111 | 252,162 |
| NEW SENDORA 856.0000 - TEXAS INSTRS INC COM | AT COST | 175,734 | 148,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 27,458 | 13,729 | 13,729 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 17,297,050 | 17,297,050 | 17,297,050 |
| ACCUMULATED DEPLETION ON THE MINERAL INTERESTS | -3,907,659 | -5,690,998 | -5,690,998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,350 | 1,175 | 1,175 | |
| INSURANCE - WC | 228 | 114 | 114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 8,215,458 | 8,215,458 | 8,215,458 |
| LEASE PAYMENT | 525,780 | 525,780 | 525,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER CURRENT LIABILITIES | 733 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY MANAGEMENT FEES | 330,442 | 330,442 | 0 | |
| GRANT MANAGEMENT FEES | 39,546 | 0 | 39,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,283 | 3,698 | 1,585 | |
| TAXES & LICENSES | 144,199 | 0 | 0 | |
| FOREIGN TAXES | 8,872 | 8,872 | 0 | |
| PROPERTY TAXES | 121,683 | 121,683 | 0 |