| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANK OF AMERICA | 2024-05 | P | 2025-05 |
HOME STATE BANK |
25,000 | 25,000 | ||||
| BANK OF MONTREAL 5.5 | 2023-01 | P | 2025-01 |
HOME STATE BANK |
25,000 | 25,000 | ||||
| BBT BRH TR CO 3.625 | 2022-11 | P | 2025-09 |
HOME STATE BANK |
25,000 | 23,875 | 1,125 | |||
| FEDERATED HERMES INSTL | 2018-01 | P | 2025-09 |
HOME STATE BANK |
1,504 | 1,673 | -169 | |||
| FEDERATED HERMES INSTL | 2020-11 | P | 2025-09 |
HOME STATE BANK |
9,226 | 10,000 | -774 | |||
| FEDERATED HERMES INSTL | 2022-08 | P | 2025-09 |
HOME STATE BANK |
15,802 | 15,000 | 802 | |||
| ISHARES TIPS BOND | 2021-08 | P | 2025-06 |
HOME STATE BANK |
33,822 | 39,838 | -6,016 | |||
| SPOKANE TEACHERS CR 5.65 | 2023-07 | P | 2025-01 |
HOME STATE BANK |
25,000 | 25,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO COMPANY 5.40 2027-01-31 | 25,000 | 25,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR SP 500 ETF | AT COST | 31,239 | 53,872 |
| SPDR SP DIVIDEND ETF | AT COST | 21,880 | 28,110 |
| ISHARES MSCI EAFE ETF | AT COST | 10,846 | 15,557 |
| VANGUARD ST TREASURY INDEX FUND | AT COST | 40,000 | 39,980 |
| VANGUARD TOTAL BOND MARKET | AT COST | 44,772 | 39,924 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 56,872 | 50,839 |
| FRANKLIN TEMPLETON INVESTMENTS | AT COST | 19,300 | 25,222 |
| PAYDEN CORPORATE BOND | AT COST | 24,575 | 20,327 |
| STERLING CAPITAL TOTAL RETURN BOND | AT COST | 20,000 | 17,009 |
| COHEN STEERS PREFERRED SEC INC | AT COST | 15,000 | 14,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 9,525 | |||
| TAX PREPARATION | 190 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF CAPITAL | 67 | 67 | |
| CG DISTRIBUTIONS | 2,581 | 2,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax | 300 | |||
| FOREIGN TAX PAID | 29 |