| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| W.L. STARK AND CO. | 1,600 | 0 | 0 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2005-09-01 | 9,741,772 | 4,708,517 | SL | 40.000000000000 | 243,544 | 0 | 243,544 | |
| LAND | 2005-09-01 | 244,240 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2005-09-01 | 866,322 | 837,443 | SL | 20.000000000000 | 28,879 | 0 | 28,879 | |
| FURNITURE / OFFICE EQUIP. | 2005-09-01 | 189,877 | 189,877 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2005-09-01 | 57,583 | 57,580 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAPITALIZED INTEREST | 2005-09-01 | 150,787 | 72,887 | SL | 40.000000000000 | 3,770 | 0 | 3,770 | |
| LAND IMPROVEMENTS | 2006-01-18 | 12,243 | 11,577 | SL | 20.000000000000 | 612 | 0 | 612 | |
| PLAYGROUND EQUIPMENT | 2006-07-12 | 49,999 | 49,999 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BOILER | 2011-06-28 | 16,000 | 10,800 | SL | 20.000000000000 | 800 | 0 | 800 | |
| SANDBOX | 2011-09-27 | 900 | 900 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LOAN COST | 2012-09-18 | 9,426 | 9,426 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SITE IMPROVEMENT - LOT | 2022-11-29 | 202,216 | 21,065 | SL | 20.000000000000 | 10,111 | 0 | 10,111 | |
| CONSTRUCTION IN PROGRESS | 2024-12-31 | 4,719,257 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 9,741,772 | 4,952,061 | 4,789,711 | |
| LAND | 244,240 | 0 | 244,240 | |
| LAND IMPROVEMENTS | 866,322 | 866,322 | 0 | |
| FURNITURE / OFFICE EQUIP. | 189,877 | 189,877 | 0 | |
| PLAYGROUND EQUIPMENT | 57,583 | 57,580 | 3 | |
| CAPITALIZED INTEREST | 150,787 | 76,657 | 74,130 | |
| LAND IMPROVEMENTS | 12,243 | 12,189 | 54 | |
| PLAYGROUND EQUIPMENT | 49,999 | 49,999 | 0 | |
| BOILER | 16,000 | 11,600 | 4,400 | |
| SANDBOX | 900 | 900 | 0 | |
| LOAN COST | 9,426 | 9,426 | 0 | |
| SITE IMPROVEMENT - LOT | 202,216 | 31,176 | 171,040 | |
| CONSTRUCTION IN PROGRESS | 4,719,257 | 0 | 4,719,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERMITS | 120 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 3 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAM G. DANIEL & ASSOC. | 6,489 | 0 | 0 | 0 |
| LEATHERMAN REAL ESTATE SERVICES, LLC | 8,235 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| GLENN BOYD |
560 VANCE ACADEMY ROAD HENDERSON,NC27537 |
| MAURICE BOYD |
980 VANCE ACADEMY ROAD HENDERSON,NC27537 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 13,311 | 0 | 0 | 0 |
| FORM 990-PF TAXES | 10 | 0 | 0 | 0 |