| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287101 ISHARES S&P 100 | 186,871 | 329,594 |
| 464287499 ISHARES RUSSELL MIDC | 214,179 | 344,839 |
| 464287655 ISHARES TR RUSSELL 2 | 97,839 | 120,865 |
| 921943858 VANGUARD FTSE DEVELO | 104,215 | 145,243 |
| 922042858 VANGUARD FTSE EMERGI | 68,543 | 79,242 |
| 922908363 VANGUARD 500 INDEX F | 182,351 | 334,887 |
| 09250J734 BLACKROCK EVENT DRIV | 248,501 | 262,301 |
| 09258N604 BLACKROCK MID CAP GR | 114,853 | 108,461 |
| 128119880 CALAMOS MARKET NEUTR | 91,972 | 99,146 |
| 207019704 CONESTOGA SMALL CAP | 87,579 | 79,542 |
| 25264S841 DIAMOND HILL LARGE C | 234,753 | 270,349 |
| 543487110 LOOMIS SAYLES GROWTH | 154,167 | 269,707 |
| 55273W475 MFS MID CAP VALUE FU | 111,765 | 149,903 |
| 62827P816 CATALYST MILLBURN HE | 188,916 | 200,281 |
| 64128R608 NEUBERGER BERMAN LON | 161,939 | 202,684 |
| 94988A668 ALLSPRING SPECIAL SM | 84,269 | 74,408 |
| 22544R305 CREDIT SUISSE COMMOD | 199,863 | 203,244 |
| 27830W108 EATON VANCE GLB MACR | 83,634 | 95,167 |
| 74925K367 ABBEY CAPITAL FUTURE | 102,471 | 100,543 |
| 315920157 FIDELITY ADV INTL CA | 141,267 | 151,554 |
| 315920165 FIDELITY ADVISORS FO | 159,336 | 202,163 |
| 41664T446 HARTFORD INTERNATION | 115,479 | 148,244 |
| SEE ATTACHED STATEMENT |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| INCOME ADJ | 2,108 |
| ADJ FOR GRANT RECOVERY | 879 |
| PRIOR YEAR ROC ADJ | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 3,209 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,128 | 1,128 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 662 | 662 | 0 |