| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 025537AJ0 AMERICAN ELECTRIC PO | 9,004 | 8,836 |
| 20772KJX8 CONNECTICUT STATE | ||
| 46625HJB7 JPMORGAN CHASE & CO | 11,633 | 10,019 |
| 49446RAM1 KIMCO REALTY CORP | 7,898 | 6,606 |
| 49456BAP6 KINDER MORGAN INC | ||
| 68609TJU3 OREGON STATE | 10,000 | 9,940 |
| 717081EU3 PFIZER INC | 5,922 | 5,219 |
| 73358WAJ3 PORT AUTH OF NEW YOR | 17,380 | 16,055 |
| 74456QCD6 PUBLIC SERVICE ELECT | 4,980 | 3,080 |
| 816851BH1 SEMPRA ENERGY | 5,977 | 5,065 |
| 86481ABL7 SUFFOLK VIRGINIA | 10,000 | 8,224 |
| 912810RB6 UNITED STATES TREASU | 16,488 | 13,824 |
| 912810SP4 UNITED STATES TREASU | 24,117 | 22,004 |
| 9128282A7 UNITED STATES TREASU | 19,833 | 19,830 |
| 913017CY3 RTX CORPORATION | 9,300 | 8,962 |
| 92818NGP7 VIRGINIA STATE RESOU | 10,000 | 9,769 |
| 961214DF7 WESTPAC BANKING CORP | 9,212 | 8,978 |
| 977100HC3 WISCONSIN STATE GEN | 10,000 | 9,338 |
| 3135G05Q2 FEDERAL NATIONAL MOR | 20,391 | 19,336 |
| 69121KAE4 OWL ROCK CAPITAL COR | ||
| 7591EPAT7 REGIONS FINANCIAL CO | ||
| 912810RP5 UNITED STATES TREASU | 14,531 | 13,606 |
| 9128286B1 UNITED STATES TREASU | 29,543 | 29,025 |
| 91282CFV8 UNITED STATES TREASU | 34,946 | 35,012 |
| 00287YBD0 ABBVIE INC | 6,595 | 6,277 |
| 21871XAS8 COREBRIDGE FINANCIAL | 9,981 | 10,257 |
| 26441CBL8 DUKE ENERGY CORP | 4,302 | 4,495 |
| 30303M8N5 META PLATFORMS INC | ||
| 65339KCP3 NEXTERA ENERGY CAPIT | 7,696 | 8,074 |
| 67103HAG2 O'REILLY AUTOMOTIVE | ||
| 797272RU7 SAN DIEGO CALIFORNIA | 12,847 | 13,364 |
| 87264AAX3 T-MOBILE USA INC | 4,927 | 5,274 |
| 971697KM8 WILMINGTON NORTH CAR | 9,779 | 10,190 |
| 054989AB4 BAT CAPITAL CORP | 9,751 | 9,761 |
| 092914AA8 BLACKSTONE REG FINAN | 4,868 | 4,895 |
| 097023CY9 BOEING CO | 8,940 | 9,151 |
| 17308CC53 CITIGROUP INC | 9,224 | 9,445 |
| 29278NAQ6 ENERGY TRANSFER OPER | 9,528 | 9,667 |
| 337738AV0 FISERV INC | ||
| 37045XEP7 GENERAL MOTORS FINL | 9,005 | 9,349 |
| 38141GB29 GOLDMAN SACHS GROUP | 8,981 | 9,108 |
| 464287226 ISHARES CORE US AGGR | 102,220 | 103,439 |
| 464287432 ISHARES 20+ YEAR TRE | 60,362 | 60,510 |
| 47233JBH0 JEFFERIES GROUP LLC | 9,659 | 9,641 |
| 50077LAZ9 KRAFT HEINZ FOODS CO | ||
| 61747YFD2 MORGAN STANLEY | 9,066 | 9,104 |
| 822905AF2 SHELL FINANCE US INC | ||
| 89352HAD1 TRANS-CANADA PIPELIN | 7,317 | 7,427 |
| 91282CGQ8 UNITED STATES TREASU | 26,963 | 27,102 |
| 91282CHL8 UNITED STATES TREASU | ||
| 91282CMM0 UNITED STATES TREASU | 21,590 | 21,546 |
| 031162DX5 AMGEN INC | 4,987 | 4,801 |
| 11135FCV1 BROADCOM INC | 5,836 | 5,585 |
| 24703DBQ3 DELL INTL LLC | 9,819 | 9,676 |
| 30303MAD4 META PLATFORMS INC | 7,999 | 7,848 |
| 35671DBC8 FREEPORT-MCMORAN C & | 4,877 | 4,730 |
| 464287440 ISHARES 7-10 YEAR TR | 54,707 | 53,924 |
| 482480AM2 KLA CORP | 5,682 | 5,371 |
| 49456BBB6 KINDER MORGAN INC | 5,097 | 5,116 |
| 548661EX1 LOWES COS INC | 10,797 | 10,712 |
| 61747YGC3 MORGAN STANLEY SR | 10,000 | 9,954 |
| 68389XDP7 ORACLE CORP SR | 4,972 | 4,314 |
| 69121KAG9 OWL ROCK CAPITAL COR | 9,400 | 9,296 |
| 7591EPAV2 REGIONS FINANCIAL CO | 9,227 | 9,012 |
| 912810PT9 UNITED STATES TREASU | 9,487 | 9,321 |
| 91282CHK0 UNITED STATES TREASU | 16,124 | 16,067 |
| 91282CNS6 UNITED STATES TREASU | 10,116 | 10,078 |
| 95000U4E0 WELLS FARGO & COMPAN | 10,000 | 9,741 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTERNATIONAL CO | AT COST | 406,621 | 442,238 |
| 277902235 EATON VANCE ATLANTA | |||
| 87283A102 T. ROWE PRICE QM US | |||
| 256210105 DODGE & COX INCOME F | AT COST | 264,684 | 266,634 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 203,423 | 233,339 |
| 85917K744 STERLING CAPITAL QUA | AT COST | 373,443 | 355,799 |
| 233203843 DFA US SMALL CAP POR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 907,242 | 1,145,730 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 200,524 | 235,475 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | |||
| 31427MKH3 FED HOME LOAN MTGE C | AT COST | 28,342 | 28,387 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 370,824 | 438,692 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 431,261 | 505,452 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 175,094 | 195,593 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 112,898 | 106,787 |
| 922040845 VANGUARD INSTL INDEX | AT COST | 68,827 | 69,068 |
| 922908629 VANGUARD INDEX FUND | AT COST | 88,160 | 86,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,400 | 4,400 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,635 |
| AI POSTING DATE BEFORE TAX YEAR | 71 |
| ACCRUED INTEREST PAID | 26 |
| ACCRUED INTEREST ADJUSTMENT | 197 |
| RETURN OF CAPITAL ADJUSTMENT | 922 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,543 |
| AI EFFECTIVE AFTER TAX YEAR | 784 |
| 2024 SALES POSTED IN 2025 | 971 |
| COST BASIS ADJUSTMENT | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,157 | 1,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,973 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,336 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,044 | 1,044 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 208 | 208 | 0 |