| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 337,605 | 338,709 |
| 464287432 ISHARES 20+ YEAR TRE | 242,559 | 243,512 |
| 464287440 ISHARES 7-10 YEAR TR | 226,678 | 223,234 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 1,074,314 | 1,032,391 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 311,258 | 372,895 |
| 233203843 DFA US SMALL CAP POR | |||
| 277902235 EATON VANCE ATLANTA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 158,165 | 171,982 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 755,577 | 1,151,609 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 87283A102 T. ROWE PRICE QM US | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 265,077 | 422,307 |
| 19247U106 COHEN & STEERS INSTI | |||
| 464287408 ISHARES S&P 500 VALU | AT COST | 145,088 | 176,521 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 405,126 | 486,303 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 181,616 | 203,270 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,223 | 54,126 |
| 922040845 VANGUARD INSTL INDEX | AT COST | 218,089 | 218,855 |
| 922908629 VANGUARD INDEX FUND | AT COST | 87,867 | 86,154 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 679 |
| COST BASIS ADJUSTMENT | 471 |
| Description | Amount |
|---|---|
| 2024 SALES POSTED IN 2025 | 10,732 |
| 2024 TRANSACTION POSTED IN 2025 | 932 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,929 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,185 | 1,185 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 236 | 236 | 0 |