| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES HIGH YIELD | 90,387 | 94,314 |
| VAN ULTRA SHRT BND | 0 | 0 |
| VANGUARD S&P 500 ETF | 251,014 | 313,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MS RICHMOND INVESTOR LLC | 2,070,393 | 25,000 | |
| TSKI BANK | 270,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPPORTUNITY MICROFINANCE BANK | 100 | 100 | 0 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAXES | 579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 52 | 52 | 52 | 0 |
| PTSHP K-1 - MS RICHMOND | 31,288 | 31,288 | 31,288 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM MILLER AND SMITH | 103,601 | 16,110 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NR - TSKI | NONE | 225,000 | 0 | 0 % | 225,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOSEPH R PARKER CPA | 600 | 450 | 450 | 150 |
| CSC | 535 | 535 | 535 | 0 |