| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,900 | 0 | 0 | 2,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2008-12-31 | 957,567 | 170,778 | SL | 2.56 % | 21,177 | 21,177 | ||
| BUILDINGS | 2023-12-31 | 450,697 | 158,465 | SL | 3.64 % | 11,682 | 11,682 | ||
| EQUIPMENT | 2014-12-31 | 83,270 | 82,525 | 200DB | 135 | 135 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNITY FDN-RAMSER ARBORETUM FUND | FMV | 2,457,610 | 2,457,610 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,055 | 29,446 | 609 | 609 |
| Machinery and Equipment | 53,214 | 53,214 | ||
| Buildings | 1,408,264 | 362,103 | 1,046,161 | 1,046,161 |
| Improvements | 21,632 | 21,632 | ||
| Land | 2,876,046 | 2,876,046 | 2,876,046 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUES | 502 | 502 | 502 |
| BOOKS | 1,178 | 1,178 | 1,178 |
| SAWED TIMBER | 4,133 | 4,133 | 4,133 |
| SCHOOL BUS | 21,000 | 21,000 | 21,000 |
| STATUE | 9,076 | 9,076 | 9,076 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX EXPENSE | 4,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 3,305 | 3,305 | ||
| ADVERTISING | 100 | 100 | ||
| DEPLETION EXPENSE | 203 | 203 | ||
| DUES | 200 | 200 | ||
| EQUIPMENT RENTAL | 3,349 | 3,349 | ||
| EQUIPMENT REPAIRS | 3,158 | 3,158 | ||
| INSURANCE | 10,821 | 10,821 | ||
| MAINTENANCE EXPENSE | 101 | 101 | ||
| MISCELLANEUS EXPENSE | 296 | 296 | ||
| OFFICE EXPENSE | 591 | 591 | ||
| Rental Expenses | 37,896 | 37,896 | ||
| SUPPLIES | 81 | 81 | ||
| UTILITIES | 18,100 | 18,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTY | 1,352 | 1,352 | 1,352 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 203 |
| UNREALIZED INCREASE IN INVESTMENTS | 97,869 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX | 136 | 2,994 |
| SECURITY DEPOSIT | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,000 | 0 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 31,898 | 31,898 | ||
| SEVERANCE TAX | 1 | 1 | ||
| STATE TAX | 200 | 200 |