| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,300 | 1,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB MUTUAL FUNDS | FMV | 12,204,039 | 12,204,039 |
| SCHWAB UNIT TRUST | FMV | 146,747 | 146,747 |
| SCHWAB CDS | FMV | 301,051 | 301,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OUTSTANDING CHECKS | -14,820 | -800 | -800 |
| IRS CHECK | 8,129 | 8,129 |
| Description | Amount |
|---|---|
| FEDERAL TAX PAID | 5,768 |
| EST PMT | 2,900 |
| PENALTY | 611 |
| MISC | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 224 | 224 | ||
| FOUNDATION MEETINGS | ||||
| BANK FEES |
| Description | Amount |
|---|---|
| NON-TAXABLE DISTRIBUTIONS FROM SECURITIES | 95,787 |
| UNREALIZED GAIN ON SECURITIES | 912,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - MAIN ACCOUNT | 36,207 | 36,207 | ||
| INVESTMENT FEES - NUANCE ACCOUNT | ||||
| INVESTMENT FEES - MISCELLANEOUS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | ||
| FOREIGN TAXES | 4,296 | 4,296 |