| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION & TAX COMPLIANCE | 11,000 | 5,500 | 5,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN HIGH YIELD FIXED INCOME FUND (NHFIX) | 52,173 | 46,234 |
| MFC ISHARES TRUST ISHARES 5-10 YEAR INVESTMENT GRADE ETF (IGIB) | 75,035 | 78,988 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INVESTMENT DIMENSIONS GROUP INC US SMALL CAP (DFSTX) | 63,693 | 100,871 |
| ISHARES CORE S&P MID-CAP ETF (IJH) | 42,989 | 92,994 |
| ISHARES TR RUSSELL 1000 VALUE ETF (IWD) | 159,180 | 315,510 |
| MCDONALDS CORP (MCD) | 402,854 | 1,303,817 |
| FLEXSHARES TR STOCC GLOBAL BROAD INF INDEX FD (NFRA) | 78,094 | 102,383 |
| NORTHERN FUNDS EMERGING MARKETS EQUITY INDEX (NOEMX) | 88,055 | 118,388 |
| FLEXSHARES TRUST QUALITY DIVID DEFENSIVE INDEX FD (QDEF) | 175,023 | 378,245 |
| FLEXSHARES TR MORNINGSTAR US MKT FACTOR TILT INDEX FD (TILT) | 139,116 | 381,981 |
| VANGUARD INT'L EQUITY INDEX FDS VANGUARD FTSE ALL WORLD EX US ETF (VEU) | 101,797 | 148,591 |
| VANGUARD TOTAL STOCK MAREKT INDEX FUND ADMIRAL SHARES (VTSAX) | 73,531 | 234,135 |
| FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAT NAT RES INDEX FD (GUNR) | 50,038 | 51,260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 123 | 123 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO REFLECT DONATED STOCK AT TAX BASIS | 132,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL & ADVISORY FEES | 26,854 | 26,854 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,960 | 0 | 0 |