| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNGARDT HOWER CPA'S | 13,185 | 9,230 | 0 | 3,955 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STOCK TANK FOR WINDMILL | 2016-07-06 | 2,602 | 1,487 | SL | 15.0000 | 173 | 173 | ||
| 15' KBK TANK | 2018-02-20 | 3,825 | 1,764 | SL | 15.0000 | 255 | 255 | ||
| FENCING | 2020-11-17 | 7,275 | 2,061 | SL | 15.0000 | 485 | 485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL INCOME BUILDER FUND CL A | 310,017 | 408,455 |
| INCOME FUND OF AMERICA CL A | 267,478 | 352,152 |
| PEPSICO INCORPORATED | 13,169 | 31,033 |
| MICROSOFT CORP | 9,219 | 75,301 |
| SPDR FINANCIAL SELECT SECTOR SPDR | 13,521 | 42,271 |
| WISDOMTREE MIDCAP DIV FD | 10,905 | 23,946 |
| WISDOMTREE S/C DVD FD | 11,562 | 18,554 |
| AMGEN INC | 12,706 | 32,479 |
| BERKSHIRE HATHAWAY INC | 88,925 | 254,681 |
| JP MORGAN CHASE & CO | 16,620 | 69,437 |
| INVESCO QQQ | 14,206 | 101,365 |
| PROCTOR & GAMBLE CO | 8,655 | 15,936 |
| WALMART STORES INC | 19,537 | 90,785 |
| ALPHABET INC | 28,842 | 187,546 |
| APPLE INC | 14,995 | 124,550 |
| AMERICAN INTERNATIONAL G&I FUND CL F2 | 13,317 | 21,458 |
| CAPITAL INCOME BUILDER FUND CLASS F2 | 66,393 | 86,108 |
| INCOME FUND OF AMERICA | 97,154 | 114,142 |
| INVESTMENT CO OF AMERICA | 39,274 | 57,699 |
| BANK OF AMERICA CORP | 9,836 | 22,025 |
| VANGUARD FTSE EMERGING MARKETS ETF | 17,481 | 26,315 |
| SPDR BLOOMBERG BARCLAYS 1-3 MONTH T BILL | 18,039 | 18,055 |
| KROGER | 8,889 | 15,335 |
| AMERICAN MUTUAL FUND CL A | 195,755 | 253,722 |
| WASHINGTON MUTUAL INVESTORS CL A | 142,319 | 188,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 14,400 | 286,350 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 21,071 | 13,596 | 7,475 | |
| Land | 1,398,882 | 1,398,882 | 2,808,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DREILING BIEKER & HOFFMAN, ATTORNEYS | 36,150 | 25,305 | 0 | 10,845 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COOP PATRONAGE ACCOUNT | 1,127 | 1,127 | 1,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS ADMIN COSTS | 22,606 | 14,906 | 7,700 | |
| Rental Expenses | 32,097 | 32,097 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTY | 59,225 | 59,225 | |
| REFUNDED SCHOLARSHIP | 24,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN BIRD, GDN AD LITEM FEE | 500 | 350 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,252 | |||
| PRODUCTION TAX, OIL ROYALTY | 1,164 | 1,164 | ||
| PROPERTY TAXES | 23,652 | 23,652 |