| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,893 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2010-05-13 | 14,337 | 14,021 | 15.0000 | 316 | 14,337 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22 SHS COSTCO | 1,324 | 18,971 |
| 50 SHS HOME DEPOT | 1,818 | 17,205 |
| 200 SHS CHARLES SCHWAB | 2,606 | 19,982 |
| 225 SHS WALMART STORES | 3,738 | 25,120 |
| 125 SHS WALT DISNEY | 3,921 | 14,315 |
| 50 SHS META (FB) | 5,697 | 33,005 |
| 70 SHS MICROSOFT CORP | 3,515 | 33,853 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 283 SHS MFC ISHARES TR MSCI EM MKTS(EEM) | AT COST | 6,175 | 15,483 |
| 150 SHS MFC SEC SPDR TR BEN INT (XLV) | AT COST | 5,434 | 23,220 |
| 200 SHS MFC SEC SPDR TR CONS (XLY) | AT COST | 4,333 | 23,882 |
| 400 SHS MFC SEC SPDR RD FIN (XLF) | AT COST | 4,767 | 21,908 |
| 198 SHS SELECT SECTOR SPDR TR INDL (XLI) | AT COST | 7,389 | 30,714 |
| 290 SHS MFC SEC SPDR TR TECHN (XLK) | AT COST | 15,167 | 41,751 |
| 40 SHS POWERSHARES QQQ | AT COST | 2,720 | 24,572 |
| 2359.96 SHS MFB NRTHRN SM CAP (NOSGX) | AT COST | 28,460 | 23,718 |
| 3373.10 SHS MFO HARDING LOEVNER (HLMIX) | AT COST | 82,025 | 91,613 |
| 501 SHS MFC FLXSHR MRNGSTR DEV MKT-TLTD | AT COST | 29,015 | 46,458 |
| 1990.17 SHS MFO DFA INVT DIM GR (DFCEX) | AT COST | 51,200 | 57,874 |
| 100 SHS MFC ISHARES TR CORE (IJR) | AT COST | 8,587 | 12,018 |
| 88 SHS MFC SPDR S&P 500 ETF (SPY) | AT COST | 25,412 | 60,184 |
| 592.39 SHS MFO T ROWE PR NEWERA (TRNEX) | AT COST | 16,339 | 23,968 |
| 6358.91 SHS MFO BLKROCK HY BD (BHYIX) | AT COST | 45,842 | 46,170 |
| 546 SHS MFC FLEXSHARES GL BR (NFRA) | AT COST | 30,662 | 33,038 |
| 326 SHS FLXSHRS TR GL QRTRLY RE IND-GQRE | AT COST | ||
| 1549 SHS MFC ETF FLXSHRS US - RAVI | AT COST | 116,690 | 116,748 |
| 232 SHS SEL SEC SPDR TR FIN - XLE | AT COST | ||
| 511.18 SHS MFO INVESCO DEV MKTS -ODVIX | AT COST | ||
| 649.84 SHS MFO MFS INTL EQ FD (MIEIX) | AT COST | 22,447 | 26,370 |
| 22438.29 SHS MFO DBLLINE FDS TR CR-DBLFX | AT COST | 206,685 | 210,787 |
| 433 SHS MFC ISHARES TR GLOBAL INFR (IGF) | AT COST | 26,647 | 26,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 1,740 | 1,249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 316 | |||
| INVESTMENT FEES | 40 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INC. | 63 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TX | 1,800 | |||
| FOREIGN TAXES | 620 | 620 |