| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,635 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSIONS 2022 | 2025-01-01 | 5,193 | 3,751 | 3.0000 | 1,442 | 5,193 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TENANT FINISH | 2025-01-01 | 44,933 | 44,534 | SL | 0.53 % | 238 | |||
| BUILDING - BARBERSHOP | 2025-01-01 | 59,972 | 29,096 | SL | 0.43 % | 257 | |||
| ABATEMENT | 2025-01-01 | 6,635 | 751 | SL | 0.43 % | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Installment receivable | 535,938 | 535,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 1,442 | |||
| BANK FEES | 998 | |||
| PERIODIC REPORT | 25 | |||
| Rental Expenses | 25,118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | ||
| Rental Income - Noninvestment Property | 14,000 |
| Description | Amount |
|---|---|
| CASH ACTIVTY NOT RECORDED INSIDE OF BANK ACCOUNT | 25 |