| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 10,403 | 0 | 10,403 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP. 3.280% DUE 12/15/26 250,000.00 QTY | 248,655 | 248,655 |
| AMAZON.COM INC. 3.150% DUE 8/22/27 500,000.00 QTY | 495,935 | 495,935 |
| AMERICAN EXPRESS CO. VARIABLE DUE 5/26/33 250,000.00 QTY | 253,883 | 253,883 |
| ANHEUSER-BUSCH INBEV WOR 4.750% DUE 1/23/29 250,000.00 QTY | 255,040 | 255,040 |
| ANTHEM INC. 3.650% DUE 12/1/27 250,000.00 QTY | 248,805 | 248,805 |
| APPLE INC. 0.700% DUE 2/8/26 500,000.00 QTY | 498,419 | 498,419 |
| APPLE INC. 3.250% DUE 2/23/26 250,000.00 QTY | 249,732 | 249,732 |
| APPLE INC. 3.350% DUE 2/9/27 250,000.00 QTY | 249,200 | 249,200 |
| APPLE INC. 3.850% DUE 5/4/43 100,000.00 QTY | 84,467 | 84,467 |
| AT&T INC. 4.500% DUE 5/15/35 250,000.00 QTY | 240,145 | 240,145 |
| BANK OF NY MELLON CORP. 3.000% DUE 10/30/28 250,000.00 QTY | 243,485 | 243,485 |
| BANK OF NY MELLON CORP. 3.250% DUE 5/16/27 250,000.00 QTY | 248,293 | 248,293 |
| BANK OF NY MELLON CORP. VARIABLE DUE 2/7/28 250,000.00 QTY | 248,788 | 248,788 |
| BERKSHIRE HATHAWAY INC. 3.125% DUE 3/15/26 500,000.00 QTY | 499,185 | 499,185 |
| BK OF AMER CORP VAR RT PERP 1/25/22 2,000,000.00 QTY | 1,978,340 | 1,978,340 |
| BK OF AMER CORP VAR RT PERP 4/29/25 1,000,000.00 QTY | 1,041,951 | 1,041,951 |
| BK OF AMER CORP VAR RT PERP 7/24/25 1,000,000.00 QTY | 1,015,706 | 1,015,706 |
| BK OF NY MELLON CORP VAR RT PERP 8/1/16 1,000,000.00 QTY | 993,521 | 993,521 |
| BK OF NY MELLON CORP VAR RT PERP 9/10/25 1,000,000.00 QTY | 1,015,276 | 1,015,276 |
| BOEING CO. 6.875% DUE 3/15/39 100,000.00 QTY | 112,501 | 112,501 |
| BP CAP MARKETS PLC VAR RT PERP 11/18/24 1,000,000.00 QTY | 1,031,208 | 1,031,208 |
| BRISTOL-MYERS SQUIBB CO. 3.250% DUE 2/27/27 500,000.00 QTY | 497,465 | 497,465 |
| CAP ONE FINL CO VAR RT PERP 6/10/21 2,000,000.00 QTY | 1,975,959 | 1,975,959 |
| CATERPILLAR INC. 2.600% DUE 9/19/29 250,000.00 QTY | 238,370 | 238,370 |
| CIGNA CORP. 4.375% DUE 10/15/28 250,000.00 QTY | 252,273 | 252,273 |
| CITIGROUP INC. 4.450% DUE 9/29/27 500,000.00 QTY | 503,215 | 503,215 |
| CITIGROUP INC. VAR RT DUE 2/13/30 1,000,000.00 QTY | 1,026,151 | 1,026,151 |
| CITIGROUP INC. VAR RT PERP 10/27/21 2,000,000.00 QTY | 1,974,138 | 1,974,138 |
| CITIGROUP INC. VAR RT PERP 12/3/24 1,000,000.00 QTY | 1,017,929 | 1,017,929 |
| CITIGROUP INC. VAR RT PERP 7/23/25 1,000,000.00 QTY | 1,039,105 | 1,039,105 |
| CITIGROUP INC. VAR RT PERP 7/30/24 1,500,000.00 QTY | 1,582,002 | 1,582,002 |
| CITIGROUP INC. VAR RT PERP 9/21/23 500,000.00 QTY | 524,260 | 524,260 |
| COMCAST CORP. 3.150% DUE 3/1/26 500,000.00 QTY | 499,829 | 499,829 |
| COMCAST CORP. 3.300% DUE 2/1/27 250,000.00 QTY | 248,535 | 248,535 |
| CVS HEALTH CORP. 5.300% DUE 6/1/33 500,000.00 QTY | 515,585 | 515,585 |
| ELEVANCE HEALTH INC. 2.875% DUE 9/15/29 250,000.00 QTY | 238,303 | 238,303 |
| ENERGY TRANSFER LP VAR RT PERP 1/22/20 8,610,000.00 QTY | 8,816,235 | 8,816,235 |
| EXXON MOBIL CORP. 3.043% DUE 3/1/26 500,000.00 QTY | 499,346 | 499,346 |
| EXXON MOBIL CORPORATION 3.043% DUE 3/1/26 250,000.00 QTY | 249,673 | 249,673 |
| FIFTH THIRD BANCORP VAR RT PERP 5/16/13 625,000.00 QTY | 626,236 | 626,236 |
| FIFTH THIRD BANCORP VAR RT PERP 6/5/14 2,750,000.00 QTY | 2,767,651 | 2,767,651 |
| FORD MTR CR CO LLC 4.950% DUE 5/28/27 1,000,000.00 QTY | 1,003,631 | 1,003,631 |
| FORD MTR CR CO LLC 6.950% DUE 3/6/26 750,000.00 QTY | 751,691 | 751,691 |
| GEN MOTORS FINL CO VAR RT PERP 9/20/27 1,000,000.00 QTY | 987,553 | 987,553 |
| GENERAL MOTORS ACCPT CRP 8.000% DUE 11/1/31 250,000.00 QTY | 283,648 | 283,648 |
| GOLDMAN SACHS CAP II VAR RT PERP 5/15/07 3,000,000.00 QTY | 2,446,523 | 2,446,523 |
| GOLDMAN SACHS GROUP INC. 3.800% DUE 3/15/30 250,000.00 QTY | 246,053 | 246,053 |
| GOLDMAN SACHS GROUP INC. VAR RT DUE 10/21/27 625,000.00 QTY | 614,430 | 614,430 |
| GOLDMAN SACHS GROUP INC. VAR RT PERP 1/24/25 1,000,000.00 QTY | 1,039,914 | 1,039,914 |
| GOLDMAN SACHS GROUP INC. VAR RT PERP 10/29/21 2,500,000.00 QTY | 2,475,981 | 2,475,981 |
| GOLDMAN SACHS GROUP INC. VAR RT PERP 9/26/24 1,500,000.00 QTY | 1,520,928 | 1,520,928 |
| GOLDMAN SACHS GROUP INC. VARIABLE DUE 10/23/35 250,000.00 QTY | 251,338 | 251,338 |
| HUMANA INC. 3.950% DUE 3/15/27 500,000.00 QTY | 498,550 | 498,550 |
| IBM CORP. 4.500% DUE 2/6/26 500,000.00 QTY | 500,298 | 500,298 |
| INTEL CORP. 3.150% DUE 5/11/27 250,000.00 QTY | 246,938 | 246,938 |
| JPMORGAN CHASE & CO. 3.200% DUE 6/15/26 250,000.00 QTY | 249,253 | 249,253 |
| JPMORGAN CHASE & CO. VAR RT PERP 2/4/25 1,000,000.00 QTY | 1,039,111 | 1,039,111 |
| JPMORGAN CHASE & CO. VAR RT PERP 3/12/24 1,500,000.00 QTY | 1,590,774 | 1,590,774 |
| JPMORGAN CHASE & CO. VARIABLE DUE 10/15/30 500,000.00 QTY | 474,325 | 474,325 |
| LOCKHEED MARTIN CORP. 4.750% DUE 2/15/34 500,000.00 QTY | 506,950 | 506,950 |
| MASTERCARD INC. 3.350% DUE 3/26/30 125,000.00 QTY | 122,061 | 122,061 |
| MCKESSON CORP. 3.950% DUE 2/16/28 250,000.00 QTY | 249,953 | 249,953 |
| METLIFE INC. VAR RT DUE 3/15/55 1,000,000.00 QTY | 1,054,555 | 1,054,555 |
| MICROSOFT CORP. 3.300% DUE 2/6/27 250,000.00 QTY | 249,033 | 249,033 |
| NORTHERN TRUST CORP. 3.150% DUE 5/3/29 500,000.00 QTY | 486,860 | 486,860 |
| NORTHERN TRUST CORP. 3.650% DUE 8/3/28 250,000.00 QTY | 249,443 | 249,443 |
| PAYPAL HOLDINGS INC. 5.100% DUE 4/1/35 500,000.00 QTY | 508,770 | 508,770 |
| PEPSICO INC. 2.580% DUE 2/24/26 250,000.00 QTY | 249,615 | 249,615 |
| PEPSICO INC. 3.000% DUE 10/15/27 500,000.00 QTY | 495,035 | 495,035 |
| PFIZER INC. 3.000% DUE 12/15/26 250,000.00 QTY | 248,308 | 248,308 |
| PFIZER INC. 3.450% DUE 3/15/29 250,000.00 QTY | 247,065 | 247,065 |
| PHILLIPS 66 CO. VAR RT DUE 3/15/56 1,000,000.00 QTY | 995,901 | 995,901 |
| PNC BANK NA 3.250% DUE 1/22/28 250,000.00 QTY | 247,278 | 247,278 |
| PRUDENTIAL FINANCIAL INC. 3.878% DUE 3/27/28 310,000.00 QTY | 309,783 | 309,783 |
| QUEST DIAGNOSTICS INC. 6.400% DUE 11/30/33 500,000.00 QTY | 553,580 | 553,580 |
| SOUTHERN CO. 3.250% DUE 7/1/26 250,000.00 QTY | 249,138 | 249,138 |
| SOUTHERN CO. 5.200% DUE 6/15/33 500,000.00 QTY | 513,715 | 513,715 |
| STARBUCKS CORP. 3.500% DUE 3/1/28 500,000.00 QTY | 494,785 | 494,785 |
| STARBUCKS CORP. 3.550% DUE 8/15/29 250,000.00 QTY | 245,515 | 245,515 |
| STATE STREET CORP. 2.650% DUE 5/19/26 250,000.00 QTY | 248,935 | 248,935 |
| TARGET CORP. 2.650% DUE 9/15/30 500,000.00 QTY | 468,910 | 468,910 |
| THOMSON REUTERS 3.350% DUE 5/15/26 250,000.00 QTY | 248,845 | 248,845 |
| UNITEDHEALTH GROUP INC. 3.450% DUE 1/15/27 250,000.00 QTY | 248,998 | 248,998 |
| US BANCORP 3.100% DUE 4/27/26 500,000.00 QTY | 498,725 | 498,725 |
| VENTAS REALTY LP 3.850% DUE 4/1/27 250,000.00 QTY | 249,348 | 249,348 |
| VERIZON COMMUNICATIONS 4.016% DUE 12/3/29 125,000.00 QTY | 124,048 | 124,048 |
| VERIZON COMMUNICATIONS 6.400% DUE 9/15/33 100,000.00 QTY | 110,184 | 110,184 |
| WALMART INC. 3.250% DUE 7/8/29 250,000.00 QTY | 246,155 | 246,155 |
| WALMART INC. 3.700% DUE 6/26/28 250,000.00 QTY | 250,483 | 250,483 |
| WALMART INC. 4.100% DUE 4/15/33 500,000.00 QTY | 499,105 | 499,105 |
| WELLS FARGO & CO. VAR RT PERP 1/26/21 500,000.00 QTY | 498,445 | 498,445 |
| WELLS FARGO & CO. VAR RT PERP 7/23/24 1,500,000.00 QTY | 1,567,521 | 1,567,521 |
| WELLS FARGO & COMPANY 4.300% DUE 7/22/27 250,000.00 QTY | 250,975 | 250,975 |
| WELLS FARGO & COMPANY VARIABLE DUE 4/24/34 250,000.00 QTY | 260,108 | 260,108 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC COM (AMZN) 18,000.00 QTY | 4,154,760 | 4,154,760 |
| APPLE INC (AAPL) 16,000.00 QTY | 4,349,760 | 4,349,760 |
| AT&T INC. 5.000% PREFERRED PERP 20,000.00 QTY | 402,800 | 402,800 |
| AVALONBAY CMMUN INC REIT (AVB) 24,585.00 QTY | 4,457,506 | 4,457,506 |
| BANK OF AMERICA CORP. 4.125% PFD STK 10,000.00 QTY | 171,700 | 171,700 |
| BANK OF AMERICA CORP. 5.375% PFD STK 10,000.00 QTY | 219,900 | 219,900 |
| CAPITAL ONE FINCL CO 4.800% PFD STK 10,000.00 QTY | 180,900 | 180,900 |
| COCA COLA COM (KO) 6,000.00 QTY | 419,460 | 419,460 |
| ELI LILLY & CO (LLY) 10,700.00 QTY | 11,499,076 | 11,499,076 |
| ESSEX PPTY TR INC COM REIT (ESS) 3,000.00 QTY | 785,040 | 785,040 |
| INTEL CORP (INTC) 17,975.00 QTY | 663,278 | 663,278 |
| JOHNSON CONTROLS INTER (JCI) 20,000.00 QTY | 2,395,000 | 2,395,000 |
| JP MORGAN CHASE & CO. 4.625% PFD STK 20,000.00 QTY | 392,800 | 392,800 |
| JPMORGAN CHASE & CO. 4.550% PFD STK 10,000.00 QTY | 194,000 | 194,000 |
| KENVUE INC (KVUE) 1,678.00 QTY | 28,946 | 28,946 |
| LOWE'S COMPANIES INC (LOW) 6,000.00 QTY | 1,446,960 | 1,446,960 |
| MCDONALDS CORP COM (MCD) 700.00 QTY | 213,941 | 213,941 |
| METLIFE INC. 4.750% PFD STK 10,000.00 QTY | 197,300 | 197,300 |
| MICROSOFT CORP (MSFT) 5,700.00 QTY | 2,756,634 | 2,756,634 |
| MONDELEZ INTERNATIONAL INC (MDLZ) 5,900.00 QTY | 317,597 | 317,597 |
| MORGAN STANLEY 4.250% PFD STK 10,000.00 QTY | 176,400 | 176,400 |
| PFIZER INC (PFE) 5,000.00 QTY | 124,500 | 124,500 |
| SOUTHERN CO. 4.200% DUE 10/15/60 PFD STK 20,000.00 QTY | 354,800 | 354,800 |
| TAIWAN S MANUFCTRING ADR (TSM) 13,600.00 QTY | 4,132,904 | 4,132,904 |
| U.S. BANCORP 3.750% PFD STK 20,000.00 QTY | 306,600 | 306,600 |
| VORNADO REALTY TRUST 5.250% PFD STK 5,000.00 QTY | 84,750 | 84,750 |
| WALMART INC (WMT) 45,000.00 QTY | 5,013,450 | 5,013,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTARES STRATEGIC CREDIT FUND | FMV | 2,923,830 | 2,923,830 |
| BLACKROCK ESG CAPITAL 25,000.00 QTY | FMV | 384,500 | 384,500 |
| BNS CBEN SPX 2/19/26 90% BARRIER 1,000,000.00 QTY | FMV | 1,055,800 | 1,055,800 |
| BX STRATEGIC PARTNERS SECONDARIES IX FUND (OFFSHORE) 745.00 QTY | FMV | 876,448 | 876,448 |
| HPS CORPORATE LENDING FUND (HLEND) | FMV | 2,564,258 | 2,564,258 |
| ISHARES CORE S&P 500 ETF 4,500.00 QTY | FMV | 3,082,230 | 3,082,230 |
| JPM DD CBEN SPX 10/15/26 82.5% BARRIER 1,000,000.00 QTY | FMV | 1,007,700 | 1,007,700 |
| JPM INCOME FUND- CL I FUND 3491 (JMSIX) 1,206,032.88 QTY | FMV | 10,383,943 | 10,383,943 |
| JPMORGAN EQUITY PREMIUM INCOME (JEPI) 42,575.00 QTY | FMV | 2,436,993 | 2,436,993 |
| JPMORGAN US TECH LEADERS (JTEK) 11,000.00 QTY | FMV | 990,800 | 990,800 |
| JPMRGN PREFER & INC SEC-I 538,486.84 QTY | FMV | 5,331,020 | 5,331,020 |
| MS CBEN SPX 5/6/26 85% BARRIER 1,000,000.00 QTY | FMV | 1,054,000 | 1,054,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,500 | 0 | 2,500 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 19,712,750 |
| ADJUSTMENT TO CORRECT COST BASIS FOR ALTERNATIVE INVESTMENTS | 128,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 500 | 500 | 0 | |
| BUSINESS REGISTRATION FEES | 31 | 0 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 306,731 | 614,883 | 306,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 405,000 | 0 | 0 | |
| FOREIGN TAX | 9,507 | 9,507 | 0 |