| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RCP5 AT&T INC GLB | 145,164 | 148,890 |
| 00206RKG6 AT&T INC GLB | 238,826 | 257,372 |
| 00287YAR0 ABBVIE INC GLB | 190,534 | 196,278 |
| 00287YBX6 ABBVIE INC GLB | 198,355 | 208,503 |
| 023608AR3 AMEREN CORP GLB | 390,922 | 395,638 |
| 025816DB2 AMERICAN EXPRESS CO | 236,291 | 237,901 |
| 02665WFQ9 AMERICAN HONDA FINAN | 246,423 | 247,475 |
| 031162DP2 AMGEN INC GLB | 273,518 | 276,315 |
| 031162DR8 AMGEN INC GLB | 140,839 | 144,922 |
| 032095BA8 AMPHENOL CORP GLB | 399,572 | 391,888 |
| 03523TBY3 ANHEUSER-BUSCH INBEV | 240,826 | 248,050 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 236,260 | 248,997 |
| 036752AG8 ANTHEM INC GLB | 400,429 | 410,385 |
| 053332BA9 AUTOZONE INC GLB | 278,622 | 302,282 |
| 05526DCC7 BAT CAPITAL CORP COM | 332,303 | 338,530 |
| 101137BA4 BOSTON SCIENTIFIC CO | 322,173 | 334,044 |
| 10373QCA6 BP CAP MARKETS AMERI | 291,661 | 304,328 |
| 11135FCK5 BROADCOM INC GLB | 199,676 | 203,206 |
| 125523CL2 CIGNA CORP GLB | 197,605 | 213,461 |
| 126650DQ0 CVS HEALTH CORP GLB | 198,063 | 214,963 |
| 126650ED8 CVS HEALTH CORP GLB | 190,912 | 199,105 |
| 14448CAQ7 CARRIER GLOBAL CORP | 238,750 | 258,902 |
| 14448CBC7 CARRIER GLOBAL CORP | 141,441 | 144,812 |
| 149123CH2 CATERPILLAR INC GLB | 237,726 | 250,682 |
| 20030NCT6 COMCAST CORP COMPANY | 235,157 | 241,294 |
| 20030NEE7 COMCAST CORP COMPANY | 194,474 | 201,722 |
| 21036PBC1 CONSTELLATION BRANDS | 197,908 | 202,846 |
| 21036PBP2 CONSTELLATION BRANDS | 192,704 | 200,918 |
| 22160KAP0 COSTCO WHOLESALE COR | 239,845 | 258,150 |
| 24422EXE4 JOHN DEERE CAPITAL C | 188,147 | 193,921 |
| 24422EXM6 JOHN DEERE CAPITAL C | 280,445 | 283,522 |
| 24703TAH9 DELL INT LLC / EMC C | 235,654 | 240,363 |
| 25278XBC2 DIAMONDBACK ENERGY I | 325,437 | 334,045 |
| 26441CCE3 DUKE ENERGY CORP GLB | 321,355 | 333,213 |
| 26875PAU5 EOG RESOURCES INC GL | 274,103 | 281,728 |
| 29273VAU4 ENERGY TRANSFER LP G | 191,092 | 197,285 |
| 29278NAQ6 ENERGY TRANSFER OPER | 196,824 | 209,232 |
| 29379VBT9 ENTERPRISE PRODUCTS | 233,839 | 241,447 |
| 29379VCF8 ENTERPRISE PRODUCTS | 242,425 | 252,590 |
| 30303M8L9 META PLATFORMS INC G | 236,220 | 239,333 |
| 30303M8N5 META PLATFORMS INC G | 240,432 | 246,958 |
| 37045XEQ5 GENERAL MOTORS FINL | 240,948 | 243,931 |
| 373334KY6 GEORGIA POWER CO GLB | 481,780 | 497,845 |
| 404119CA5 HCA INC COMPANY GUAR | 99,275 | 105,783 |
| 404119CK3 HCA INC COMPANY GUAR | 160,718 | 170,015 |
| 404119CQ0 HCA INC COMPANY GUAR | 144,300 | 150,855 |
| 42824CBU2 HP ENTERPRISE CO GLB | 248,275 | 252,505 |
| 437076DD1 HOME DEPOT INC GLB | 241,349 | 248,170 |
| 45866FBA1 INTERCONTINENTALEXCH | 254,718 | 261,746 |
| 494553AD2 KINDER MORGAN INC CO | 238,584 | 245,558 |
| 50077LBC9 KRAFT HEINZ FOODS CO | 276,370 | 284,233 |
| 501044DV0 KROGER CO GLB | 378,983 | 392,153 |
| 532457CX4 ELI LILLY & CO GLB | 390,706 | 403,116 |
| 548661EG8 LOWE'S COS INC GLB | 276,782 | 287,909 |
| 58013MFU3 MCDONALD'S CORP GLB | 239,849 | 245,071 |
| 58933YAX3 MERCK & CO INC GLB | 235,208 | 246,018 |
| 595112CD3 MICRON TECHNOLOGY IN | 212,287 | 217,522 |
| 63743HFG2 NATIONAL RURAL UTIL | 233,294 | 234,193 |
| 64110LAT3 NETFLIX INC GLB | 276,395 | 278,616 |
| 65339KBZ2 NEXTERA ENERGY CAPIT | 177,889 | 187,013 |
| 65339KCT5 NEXTERA ENERGY CAPIT | 238,795 | 245,964 |
| 65473PAJ4 NISOURCE INC GLB | 314,346 | 330,327 |
| 69352PAL7 PPL CAPITAL FUNDING | 277,014 | 289,043 |
| 69371RT22 PACCAR FINANCIAL COR | 240,960 | 243,994 |
| 70109HAM7 PARKER-HANNIFIN CORP | 260,100 | 271,522 |
| 701094AR5 PARKER-HANNIFIN CORP | 118,232 | 120,713 |
| 701094AS3 PARKER-HANNIFIN CORP | 159,430 | 162,238 |
| 713448ES3 PEPSICO INC GLB | 275,131 | 289,558 |
| 713448GC6 PEPSICO INC GLB | 128,891 | 133,916 |
| 718172CW7 PHILIP MORRIS INTL I | 191,203 | 194,487 |
| 718172DJ5 PHILIP MORRIS INTL I | 325,598 | 335,923 |
| 744573AZ9 PUBLIC SERVICE ENTER | 315,353 | 325,414 |
| 74460DAH2 PUBLIC STORAGE COMPA | 118,885 | 127,845 |
| 74460WAG2 PUBLIC STORAGE COMPA | 114,788 | 119,019 |
| 74464AAC5 PUBLIC STORAGE OP CO | 333,482 | 332,693 |
| 760759AS9 REPUBLIC SERVICES IN | 238,803 | 248,073 |
| 760759BC3 REPUBLIC SERVICES IN | 143,444 | 148,792 |
| 78409VBH6 S&P GLOBAL INC COMPA | 318,903 | 334,591 |
| 78409VBQ6 CB S&P GLOBAL INC - | 189,871 | 194,644 |
| 855244BG3 STARBUCKS CORP GLB | 238,721 | 242,124 |
| 855244BJ7 STARBUCKS CORP GLB | 144,017 | 147,859 |
| 857477CD3 STATE STREET CORP GL | 276,111 | 276,749 |
| 87264ABF1 T-MOBILE USA INC COM | 275,223 | 290,097 |
| 87264ADF9 T-MOBILE USA INC COM | 129,520 | 132,890 |
| 876030AK3 TAPESTRY INC GLB | 320,144 | 329,542 |
| 87612GAE1 TARGA RESOURCES PART | 187,967 | 189,488 |
| 87612GAM3 TARGA RESOURCES CORP | 195,649 | 199,584 |
| 89236TJQ9 TOYOTA MOTOR CREDIT | 192,029 | 201,791 |
| 89236TKQ7 TOYOTA MOTOR CREDIT | 317,984 | 324,979 |
| 90353TAP5 UBER TECHNOLOGIES IN | 318,661 | 329,904 |
| 907818FJ2 UNION PACIFIC CORP G | 237,402 | 250,453 |
| 91159HJA9 US BANCORP SER MTN G | 386,688 | 420,693 |
| 91324PEQ1 UNITEDHEALTH GROUP I | 231,986 | 234,576 |
| 91324PEV0 UNITEDHEALTH GROUP I | 95,242 | 99,427 |
| 92343VEA8 VERIZON COMMUNICATIO | 243,596 | 250,961 |
| 92343VFE9 VERIZON COMMUNICATIO | 233,878 | 248,989 |
| 927804GH1 VIRGINIA ELEC & POWE | 236,219 | 244,525 |
| 92939UAL0 WEC ENERGY GROUP INC | 237,010 | 243,564 |
| 958667AC1 WESTERN MIDSTREAM OP | 326,291 | 333,091 |
| 025816DF3 AMERICAN EXPRESS CO | 193,266 | 199,943 |
| 06406RBM8 BANK OF NY MELLON CO | 156,402 | 161,736 |
| 14040HCZ6 CAPITAL ONE FINANCIA | 235,308 | 241,374 |
| 172967ML2 CITIGROUP INC GLB | 197,278 | 215,289 |
| 172967PL9 CITIGROUP INC GLB | 191,942 | 196,762 |
| 316773DF4 FIFTH THIRD BANCORP | 191,259 | 200,400 |
| 316773DK3 FIFTH THIRD BANCORP | 200,242 | 205,358 |
| 38141GA95 GOLDMAN SACHS GROUP | 128,090 | 132,895 |
| 38141GYM0 GOLDMAN SACHS GROUP | 276,390 | 294,927 |
| 446150BC7 HUNTINGTON BANCSHARE | 194,254 | 199,272 |
| 446150BD5 HUNTINGTON BANCSHARE | 195,667 | 203,695 |
| 46647PEH5 JPMORGAN CHASE & CO | 518,912 | 538,123 |
| 61747YFT7 MORGAN STANLEY GLB | 621,943 | 643,375 |
| 693475BR5 PNC FINANCIAL SERVIC | 238,144 | 243,723 |
| 693475BZ7 PNC FINANCIAL SERVIC | 144,391 | 149,981 |
| 808513CH6 CHARLES SCHWAB CORP | 94,763 | 98,097 |
| 808513CJ2 CHARLES SCHWAB CORP | 273,488 | 280,275 |
| 89788MAS1 TRUIST FINANCIAL COR | 162,338 | 168,307 |
| 95000U2J1 WELLS FARGO & COMPAN | 375,548 | 406,286 |
| 3138AFFK1 FNMA PAI1969 04 50% | 551 | 535 |
| 3138EENK1 FNMA PAK9393 03 50% | 160 | 152 |
| 3140J5M30 FNMA PBM1277 04% | 32,499 | 29,912 |
| 3140J6CS4 FNMA PBM1880 04% | 35,013 | 32,739 |
| 31402RRN1 FNMA P735893 05% | 63 | 60 |
| 31403C6L0 FNMA P745275 05% | 1,313 | 1,235 |
| 31410KJY1 FNMA P889579 06% | 1,294 | 1,262 |
| 31416BTA6 FNMA P995245 05% | 135 | 126 |
| 31419BCW3 FNMA PAE0984 04 50% | 4,707 | 4,655 |
| 3128MJUZ1 FHLMC G0 8599 03 50% | 570 | 529 |
| 3128M9D25 FHLMC G0 7021 05% | 80 | 76 |
| 312943GW7 FHLMC A9 4713 04% | 12,685 | 11,601 |
| 312945DN5 FHLMC A9 6409 03 50% | 8,374 | 7,730 |
| 3132DMES0 FHLMC SD 0145 03% | 46,067 | 39,645 |
| 00774MAW5 AERCAP IRELAND CAP/G | 197,844 | 213,288 |
| 00774MAY1 AERCAP IRELAND CAP/G | 192,800 | 203,137 |
| 046353AV0 ASTRAZENECA PLC GLB | 238,308 | 257,821 |
| 06368LAQ9 BANK OF MONTREAL SER | 193,305 | 197,533 |
| 13645RBE3 USD CANADIAN PACIFIC | 239,070 | 254,925 |
| 25243YBB4 DIAGEO CAPITAL PLC C | 276,655 | 296,081 |
| 76720AAU0 RIO TINTO FIN USA PL | 194,728 | 200,934 |
| 78016FZZ0 USD ROYAL BK CANADA | 156,736 | 156,099 |
| 78081BAU7 ROYALTY PHARMA PLC C | 323,959 | 331,670 |
| 89114TZJ4 TORONTO-DOMINION BAN | 161,232 | 169,809 |
| 89114TZN5 TORONTO-DOMINION BAN | 277,608 | 294,354 |
| 06738EBU8 BARCLAYS PLC GLB | 238,438 | 255,817 |
| 06738ECL7 BARCLAYS PLC GLB | 203,216 | 210,330 |
| SEE ATTACHED STATEMENT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 715ESC018 PERSHING SQUARE TONT | 12 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC FILING FEE | 1,000 | 0 | 1,000 | |
| PROGRAM MANAGEMENT FEES | 75,000 | 0 | 75,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,296 | 1,296 |
| Description | Amount |
|---|---|
| SALE ADJUSTMENT | 4,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 10,315 | 0 | 0 |