| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 5,253 | 13,907 |
| 904767704 UNILEVER PLC - ADR | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 037833100 APPLE INC | 3,288 | 76,665 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 46625H100 JPMORGAN CHASE & CO | 3,808 | 28,678 |
| 867224107 SUNCOR ENERGY INC NE | 9,617 | 18,232 |
| H2906T109 GARMIN LTD | 3,585 | 8,317 |
| 150870103 CELANESE CORP | ||
| 02079K107 ALPHABET INC CL C | 2,499 | 51,777 |
| 00287Y109 ABBVIE INC | 7,180 | 15,309 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 5,052 | 13,424 |
| G29183103 EATON CORP PLC | 3,769 | 10,829 |
| 907818108 UNION PACIFIC CORP | 4,519 | 10,872 |
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 3,457 | 43,263 |
| 09260D107 BLACKSTONE INC | 5,282 | 14,643 |
| 92826C839 VISA INC-CLASS A SHR | 7,752 | 16,834 |
| 097023105 BOEING CO | 11,619 | 18,672 |
| 17275R102 CISCO SYSTEMS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 6,045 | 12,084 |
| 172967424 CITIGROUP INC. | 7,587 | 20,888 |
| 594918104 MICROSOFT CORP | 6,480 | 73,994 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 75513E101 RTX CORP | 6,686 | 17,790 |
| 609207105 MONDELEZ INTERNATION | 5,535 | 6,944 |
| 532457108 ELI LILLY & CO COM | 1,666 | 25,792 |
| 30303M102 META PLATFORMS INC | 8,122 | 31,684 |
| 437076102 HOME DEPOT INC | 9,582 | 10,323 |
| 7591EP100 REGIONS FINL CORP NE | 6,918 | 9,810 |
| 00724F101 ADOBE INC | 10,507 | 7,700 |
| 007903107 ADVANCED MICRO DEVIC | 5,210 | 13,278 |
| 580135101 MCDONALDS CORP | 12,031 | 12,836 |
| 855244109 STARBUCKS CORP COM | 9,531 | 8,000 |
| 023135106 AMAZON COM INC COM | 35,816 | 42,933 |
| 032654105 ANALOG DEVICES INC | 10,305 | 11,933 |
| 09290D101 BLACKROCK INC | 4,651 | 13,914 |
| 43300A203 HILTON WORLDWIDE HOL | 10,570 | 14,363 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,721 | 11,582 |
| 512807306 LAM RESH CORP | 1,597 | 19,001 |
| G87052109 TE CONNECTIVITY PLC | 3,368 | 11,376 |
| 002824100 ABBOTT LABS | 11,775 | 10,900 |
| 084670702 BERKSHIRE HATHAWAY I | 10,031 | 9,550 |
| 278865100 ECOLAB INC | 7,269 | 7,088 |
| 571748102 MARSH & MCLENNAN COS | 13,242 | 11,317 |
| 620076307 MOTOROLA SOLUTIONS, | 13,712 | 12,266 |
| 64110L106 NETFLIX INC | 980 | 938 |
| 67066G104 NVIDIA CORP | 13,913 | 21,261 |
| 79466L302 SALESFORCE INC | 10,044 | 10,067 |
| 90353T100 UBER TECHNOLOGIES IN | 12,165 | 12,910 |
| 904767803 UNILEVER PLC ADR | 7,780 | 8,604 |
| 931142103 WALMART INC | 7,993 | 10,250 |
| 98419M100 XYLEM INC/NY | 11,318 | 12,120 |
| F92124100 TOTALENERGIES SE | 13,455 | 17,336 |
| N07059210 ASML HOLDING NV-NY R | 9,766 | 13,908 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 91,482 | 83,570 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,694 | 42,107 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 35,919 | 65,285 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 81,391 | 83,548 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 67,784 | 107,381 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 100,567 | 105,401 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 122,071 | 124,983 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 63,238 | 63,005 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 48,013 | 60,162 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 55,911 | 56,399 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,705 | 129,806 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 84,701 | 83,984 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 61,206 | 60,608 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 124,062 | 125,125 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 559 |
| ROC ON CY SALES | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 796 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,567 | 1,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 982 | 982 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 240 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 972 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |