| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 230001703 CULLEN INTERNATIONAL | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 256210105 DODGE & COX INCOME F | AT COST | 381,896 | 397,120 |
| 31421N881 FEDERATED STRAT VAL | AT COST | 52,758 | 60,579 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 10,542 | 17,071 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 52,477 | 93,134 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,573 | 26,484 |
| 464288281 ISHARES JP MORGAN US | AT COST | 51,205 | 43,364 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 317,437 | 505,540 |
| 69447T771 PACIFIC FUNDS FLOATI | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 82,531 | 73,984 |
| 87234N765 TCW EMERGING MARKETS | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 37,351 | 43,766 |
| 957663669 WESTERN ASSET CORE P | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 63,994 | 96,435 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 217,000 | 228,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 250 | 250 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 803 | 0 | 803 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 89 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 157 | 157 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 518 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,078 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |