| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,347 | 7,272 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 7,112 | 11,858 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 63,245 | 106,028 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 5,688 | 5,804 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,716 | 4,607 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 5,972 | 5,889 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 7,197 | 9,622 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 15,061 | 15,456 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,845 | 5,687 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,359 | 5,765 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 7,053 | 7,032 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 10,940 | 10,885 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,120 | 9,395 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 11,564 | 11,618 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,251 | 3,439 |
| 057071813 BAIRD MIDCAP INST | AT COST | 4,306 | 4,230 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,283 | 5,629 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,880 | 4,086 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,413 | 3,341 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 6,409 | 6,961 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 15,946 | 15,498 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,340 | 8,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,535 | 4,535 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7 |
| BEG BAL ADJ | 882 |
| COST BASIS ADJ | 66 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 36 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 51 | 51 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |