| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,869 | 84,160 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 98,482 | 293,312 |
| 315920686 FIDELITY ADV DIVERS | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 41,103 | 69,092 |
| 741479109 PRICE T ROWE GROWTH | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 53,648 | 54,899 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 34,583 | 34,874 |
| 315920173 FIDELITY ADVISOR DIV | AT COST | 44,984 | 82,881 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 119,172 | 117,950 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,038 | 54,034 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,000 | 37,691 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 21,074 | 76,885 |
| 808524847 SCHWAB US REIT ETF | AT COST | 39,852 | 36,481 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,024 | 33,386 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,444 | 43,656 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 32,402 | 36,557 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 75,375 | 84,653 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| TAX LOT BASIS ADJUSTMENT | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 127 | 0 | 127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 | |
| FEDERAL TAX REFUND | 244 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14,986 | 13,487 | 1,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 321 | 321 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |