| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDWARD STANKS CPA TAX PREPARATION | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON SR UNSECURED DUE 3/1/26 | 8,886 | 8,979 |
| TRUIST BK MTN 3.3% 5/15/26 | 4,735 | 4,986 |
| WALT DISNEY MED TRM NOTES DUE 7/30/26 | 8,766 | 9,890 |
| AMERICAN EXPRESS CO NOTE 2.55% | 10,457 | 10,841 |
| US BANCORP MTN 2.215% 1/27/28 | 8,380 | 8,839 |
| NATIONAL RURAL UTIL 2/7/28 3.4% | 1,965 | 1,980 |
| US BANCORP TERM NOTE DUE 4/26/28 | 925 | 1,001 |
| PNC BANK SUB DBNTR DUE 7/26/28 | 10,383 | 11,016 |
| NATIONAL RURAL UTILS CORP FIN BOND 3.9% 11/1/28 | 4,851 | 4,996 |
| ONCOR ELEC DELIV 3.7% DUE 11/15/28 | 10,964 | 10,927 |
| MIDAMERICAN ENERGY DUE 4/15/29 | 2,769 | 2,964 |
| PACIFIC BOND CALL MAKE 3.5% 6/15/29 | 3,167 | 2,912 |
| BANK OF AMERICA CORP SER N MTN 4.271% 7/23/29 | 10,197 | 10,046 |
| DUKE ENERGY FLORIDA LLC CPN 2.538% DUE 9/1/29 | 7,560 | 5,678 |
| J.P. MORGAN CHASE 12/05/2029 | 6,479 | 6,062 |
| GOLDMAN SACHS GRP INC NOTE 3.8% 3/15/30 | 9,435 | 9,842 |
| ECOLAB INC NOTE CALL 4.8% 3/24/30 | 5,071 | 5,127 |
| COCA COLA NOTE CALL 3.45% 3/25/30 | 7,375 | 6,865 |
| MASTERCARD DUE 3/26/30 | 8,217 | 7,812 |
| VISA INC NOTE CALL 2.05% 4/15/30 | 3,002 | 2,780 |
| NORTHERN TR CORP NOTE 1.95% 5/1/30 | 8,264 | 8,232 |
| JP MORGAN CHASE 5/6/30 3.7% | 3,013 | 2,955 |
| PUBLIC SERVICE CO COLD SER 36 BD | 9,589 | 9,789 |
| PUBLIC SERVICE CO COLD SER 37 BD | 1,643 | 1,760 |
| TEXAS INSTRUMENTS 9/15/31 1.9% | 10,253 | 10,648 |
| ALABAMA POWER CO DUE 3/15/32 | 10,279 | 10,207 |
| STATE STREET CORP DUE 8/4/33 | 8,905 | 8,827 |
| CISCO SYS 2/24/35 5.1% | 10,283 | 10,274 |
| PUBLIC STORAGE 7/1/35 5.% | 9,920 | 10,161 |
| BANK OF NEW YORK MELLON DUE 11/20/35 5.22% | 11,274 | 11,392 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 14,231 | 49,293 |
| AMERICAN TOWER CORP | 8,400 | 17,557 |
| APPLE INC | 36,646 | 141,527 |
| APTAR GROUP INC | 8,433 | 19,514 |
| AT&T INC | 22,172 | 23,598 |
| AUTOMATIC DATA PROCESSING | 15,545 | 47,508 |
| AT&T DEP RP PFD | 26,694 | 20,140 |
| CORNING | 28,506 | 66,958 |
| CMS ENERGY CORP | 3,161 | 13,952 |
| COCA COLA COMPANY | 16,045 | 27,449 |
| COMMERCE BANCSHARES INC | 12,915 | 23,761 |
| BANK AMERICA CORP DP PFD | 25,600 | 17,170 |
| EMERSON ELECTRIC CO | 10,329 | 25,350 |
| EXXON MOBIL CORP | 13,968 | 18,200 |
| JP MORGAN CHASE | 26,189 | 148,932 |
| HOME DEPOT | 13,387 | 17,311 |
| INTEL CORP | 16,857 | 22,267 |
| INTERNATIONAL BUS MACHINES | 18,932 | 35,837 |
| SMUCKER JM CO COM | 13,551 | 14,810 |
| JOHNSON & JOHNSON | 0 | 118,554 |
| PRUDENTIAL FINANCIAL INC CAL NT | 26,184 | 17,250 |
| LEGETT & PLATT INC | 9,102 | 3,313 |
| LINDE PLC | 16,814 | 43,620 |
| LOWES COMPANIES | 8,414 | 42,203 |
| MCDONALDS CORP | 8,880 | 29,198 |
| MICROSOFT CORP | 0 | 342,933 |
| NEXTERA ENERGY INC | 9,318 | 43,939 |
| NORTHROP GRUMMAN CORP | 8,481 | 40,073 |
| PNC FINANCIAL SVCS | 18,540 | 43,207 |
| P&G INC | 13,959 | 28,662 |
| QUALCOMM INC | 18,166 | 42,120 |
| RTX CORP | 16,644 | 83,880 |
| REALTY INCOME CORP | 5,585 | 9,340 |
| SHELL PLC | 15,685 | 15,584 |
| SLB LTD TRADING | 8,445 | 4,827 |
| TARGET CORP | 13,389 | 20,187 |
| UGI CORP | 8,293 | 15,576 |
| UPS | 11,991 | 10,045 |
| US BANCORP | 18,781 | 24,385 |
| VERIZON COMMUNICATIONS | 26,867 | 22,809 |
| WASTE MGT | 50,337 | 64,829 |
| 3M | 60,431 | 67,607 |
| AMERICAN EUPAC F3 | 30,000 | 33,592 |
| LORD ABBETT BOND DEBENTURE CL F3 | 47,389 | 42,800 |
| LORD ABBETT FLOATING RATE FD CL F3 | 16,033 | 15,495 |
| LORD ABBETT SHIRT DURATION INCOME F3 | 82,722 | 72,322 |
| CENTER COAST BROOKFIELD MIDSTREAM FOCUS FUND | 15,778 | 14,058 |
| NYLI MACKAY HIGH YIELD CORP BD FD | 67,852 | 61,799 |
| NYLI MACKAY STRATEGIC BD FD | 65,079 | 62,057 |
| PRINCIPAL FDS MIDCAP DIV FD | 30,000 | 34,622 |
| TEMPLETON GLOBAL BD FD | 54,781 | 36,493 |
| VICTORY FLOATING RATE CL Y | 15,102 | 12,803 |
| INVESCO QQQ TR UNIT SER 1 | 56,663 | 61,577 |
| ISHARES IBOXX $ INV GRADE | 42,243 | 38,706 |
| ISHARES TRUST 1-3 YR TREASURY | 16,932 | 16,622 |
| VANGUARD SCOTTSDALE FDS | 45,528 | 35,414 |
| Description | Amount |
|---|---|
| TO ADJ COST TO AGREE TO MARNE AC OF CONTRIBUTED STOCK NOT SOLD | 324,539 |
| LOSS ON SALE OF SECURITIES | 6,895 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 72 | 72 | ||
| OFFICE SUPPLIES | 62 | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARNE AC WVM-013616 ADVISORY FEE | 12,702 | |||
| MARNE AC WVM-013601 ADVISORY FEE | 5,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INV INCOME | 992 | 992 |