| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,600 | 5,800 | 5,800 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK HIGH YIELD BOND | 423,762 | 393,482 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC | 14,758 | 561,246 |
| MFC ISHARES GLOBAL INFRA | 271,636 | 367,137 |
| MFC SPDR S&P 500 ETF TRUST | 2,726,305 | 8,116,808 |
| MFC ISHARES CORE S&P MID-CAP | 493,790 | 754,340 |
| MFC ETF I SHARES MSCI EAFE | 1,314,715 | 1,858,653 |
| MFC VANGUARD INTL EQUITY INDEX | 527,022 | 612,982 |
| MFO DFA INVESTMENT DIMENSIONS | 620,000 | 696,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFB NT FUNDS GL REAL ESTATE | 264,241 | 252,909 | |
| MFC FLEXSHARESTR MORNINGSTAR | 1,000,400 | 1,264,228 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONOR'S COST BASIS | 0 |
| FOR STOCK DONATED TO THE FOUNDATION | 509,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 109 | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,370 | 45,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 33,512 |