| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL VALUE FU | 97,235 | 101,131 |
| DFA EMERGING MARKETS CORE EQ P | 46,285 | 62,301 |
| DFA INTERNATIONAL CORE EQUITY | 84,527 | 135,026 |
| DFA U S CORE EQUITY 1 PORTFOLI | 164,404 | 366,388 |
| DOUBLELINE TOTAL RETURN BOND | 91,495 | 86,145 |
| FPA FLEXIBLE FIXED INCOME FUND | 100,020 | 101,299 |
| FPA NEW INCOME FUND CLASS A | 85,631 | 87,448 |
| PIMCO INCOME FUND | 95,924 | 101,769 |
| RISK PARITY ETF | 88,958 | 94,595 |
| SCHWAB US TIPS | 99,714 | 95,232 |
| VANGUARD DEVELOPED MARKETS IDX | 85,822 | 134,488 |
| VANGUARD EMERGING MARKETS STOC | 46,945 | 62,090 |
| VANGUARD INDEX TR VANGUARD TOT | 147,008 | 369,472 |
| WORLD GOLD TRUST SPDR GOLD MIN | 32,987 | 83,663 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FD | 100,000 | 95,912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,189 | 5,189 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,484 | 7,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,100 | |||
| 990-PF Excise Tax for 2024 | 1,276 |