| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 6,013 | 3,006 | 3,007 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BLDG | 2011-01-11 | 390,012 | L | 0 | 0 | ||||
| LAND & BLDG | 2012-11-28 | 400,386 | L | 0 | 0 | ||||
| CAPITAL IMPROV - 2012 | 2013-01-01 | 899,616 | 275,290 | SL | 39.000000000000 | 23,067 | 23,067 | ||
| CAPITAL IMPROV - 2013 | 2013-06-30 | 12,668 | 3,747 | SL | 39.000000000000 | 325 | 325 | ||
| CAPITAL IMPROV - 2014 | 2014-08-15 | 5,662 | 1,510 | SL | 39.000000000000 | 145 | 145 | ||
| FIXTURES & FURNITURE | 2008-01-01 | 81,780 | 81,780 | SL | 7.000000000000 | 0 | 0 | ||
| CAPITAL IMPROV - 2015 | 2015-06-30 | 9,718 | 2,366 | SL | 39.000000000000 | 249 | 249 | ||
| CAPITAL IMPROV - 2016 | 2016-06-30 | 5,392 | 1,173 | SL | 39.000000000000 | 138 | 138 | ||
| CAPITAL IMPROV - 2017 | 2017-12-27 | 10,422 | 1,869 | SL | 39.000000000000 | 267 | 267 | ||
| CAPITAL IMPROV - 2018 | 2018-12-31 | 183,818 | 28,278 | SL | 39.000000000000 | 4,713 | 4,713 | ||
| CAPITAL IMPROV - 2024 | 2024-12-16 | 333,485 | SL | 39.000000000000 | 8,551 | 8,551 | |||
| CAPITAL IMPROV - 2025 | 2025-02-19 | 179,833 | SL | 39.000000000000 | 3,843 | 3,843 | |||
| CAPITAL IMPROV - 2025 | 2025-07-01 | 183,635 | SL | 39.000000000000 | 2,354 | 2,354 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME INVESTMENTS | 4,461,942 | 4,531,496 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 11,962,102 | 22,405,662 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BLDG | 390,012 | 0 | 390,012 | |
| LAND & BLDG | 400,386 | 0 | 400,386 | |
| CAPITAL IMPROV - 2012 | 899,616 | 298,357 | 601,259 | |
| CAPITAL IMPROV - 2013 | 12,668 | 4,072 | 8,596 | |
| CAPITAL IMPROV - 2014 | 5,662 | 1,655 | 4,007 | |
| FIXTURES & FURNITURE | 81,780 | 81,780 | 0 | |
| CAPITAL IMPROV - 2015 | 9,718 | 2,615 | 7,103 | |
| CAPITAL IMPROV - 2016 | 5,392 | 1,311 | 4,081 | |
| CAPITAL IMPROV - 2017 | 10,422 | 2,136 | 8,286 | |
| CAPITAL IMPROV - 2018 | 183,818 | 32,991 | 150,827 | |
| CAPITAL IMPROV - 2024 | 333,485 | 8,551 | 324,934 | |
| CAPITAL IMPROV - 2025 | 179,833 | 3,843 | 175,990 | |
| CAPITAL IMPROV - 2025 | 183,635 | 2,354 | 181,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL PROPERTIES | AT COST | 33,780 | 33,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS | 117,429 | 117,429 | 117,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION COSTS | 4,624 | 4,624 | 0 | |
| MISCELLANEOUS | 414 | 0 | 414 | |
| INSURANCE | 17,033 | 17,033 | 0 | |
| ASSET MANAGEMENT FEES | 80,103 | 80,103 | 0 | |
| REPAIRS & MAINTENANCE | 184,311 | 184,311 | 0 | |
| JANITORIAL | 31,615 | 31,615 | 0 | |
| SECURITY | 3,141 | 3,141 | 0 | |
| UTILITIES | 75,986 | 75,986 | 0 | |
| PARKING | 51,894 | 51,894 | 0 | |
| TENANT RELATIONS | 2,096 | 2,096 | 0 | |
| LEASING FEES | 40,590 | 40,590 | 0 | |
| ACCOUNTING | 752 | 752 | 0 | |
| FEES AND PERMITS | 380 | 380 | 0 | |
| PROPERTY TAXES | 50,873 | 50,873 | 0 | |
| PAYROLL TAXES | 3,751 | 3,751 | 0 | |
| SALARIES | 49,035 | 49,035 | 0 | |
| OFFICE SUPPLIES | 5,416 | 5,416 | 0 | |
| CONSTRUCTION MANAGEMENT FEE | 26,975 | 26,975 | 0 | |
| TENANT IMPROVEMENTS (COMMON AREA) | 11,240 | 11,240 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS PROPERTIES | 4,994 | 4,994 | 4,994 |
| Description | Amount |
|---|---|
| BROKER ADJUSTMENT TO BASIS | 29 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEARNED REVENUE | 58,620 | 56,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 112,343 | 112,343 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 31,223 | 0 | 0 |