| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,100 | 23,050 | 23,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIAMOND HILL SHORT DURATION TOTAL RE | ||
| FEDERATED HERMES TOTAL RETURN BOND F | ||
| FIDELITY INTERMEDIATE BOND FD. | ||
| ABBVIE INC | 443,548 | 458,608 |
| ABBVIE INC | 1,040,732 | 1,082,429 |
| ABBVIE INC | 1,021,767 | 1,062,748 |
| ADVANCED MICRO DEVICES | 2,418,257 | 2,537,062 |
| AMAZON | 202,373 | 210,680 |
| AMAZON | 1,630,335 | 1,674,155 |
| AMERICAN WATER CAPITAL | ||
| AMERICA MOVIL SA DE CV | 951,475 | 986,648 |
| AMERIPRISE FINANCIAL | 2,470,185 | 2,558,427 |
| ANHEUSER BUSCH | 2,367,859 | 2,497,600 |
| ANHEUSER BUSCH | 54,657 | 52,574 |
| APPLE | 576,908 | 596,121 |
| APPLE | 1,978,944 | 2,087,970 |
| APPLIED MATERIALS INC | 1,906,203 | 1,973,078 |
| ARCHER-DANIELS-MIDLAND C | 2,589,665 | 2,683,372 |
| ASTRAZENECA | 1,148,844 | 1,227,611 |
| ATHENE GLOBAL FUNDING | 80,009 | 80,679 |
| AUTOMATIC DATA PROCESSING | 2,457,997 | 2,662,936 |
| AVALONBAY COMMUNITIES | ||
| AVALONBAY COMMUNITIES | 62,675 | 65,528 |
| BHP BILLITON | 84,575 | 86,357 |
| BANK OF NY MELLON | 671,920 | 704,680 |
| BLACKROCK | 1,773,548 | 1,843,237 |
| BLACKSTONE REG FINANCE | 490,730 | 505,220 |
| BP CAP MARKETS AMERICA | 2,395,432 | 2,515,871 |
| BRISTOL MYERS | 90,041 | 92,412 |
| BRISTOL MYERS | 628,942 | 653,045 |
| BRISTOL MYERS | ||
| BURLINGTON RESOURCES | 2,192,030 | 2,163,131 |
| CSX CORP | 2,466,613 | 2,560,511 |
| CANADIAN IMPERIAL BANK | ||
| CHEVRON USA | 2,457,812 | 2,642,343 |
| CINTAS CORP | 2,467,623 | 2,580,203 |
| CITIGROUP | 1,777,647 | 1,835,757 |
| COCA-COLA CO | 929,428 | 956,021 |
| COLGATE PALMOLIVE | 2,445,838 | 2,566,950 |
| COMCAST CORP | 1,765,152 | 1,856,092 |
| COMCAST CORP | 66,520 | 55,162 |
| COMCAST CORP | 52,024 | 43,536 |
| WALT DISNEY CO | 262,714 | 271,913 |
| WALT DISNEY CO | 1,218,458 | 1,260,738 |
| EATON CORP | ||
| EOG RESOURCES INC | 2,519,974 | 2,627,740 |
| ENTERPRISE PRODUCTS | 451,923 | 475,568 |
| ENTERPRISE PRODUCTS | 788,281 | 834,881 |
| ESTEE LAUDER | 457,212 | 472,897 |
| ESTEE LAUDER | 1,981,239 | 2,045,601 |
| META PLATFORMS INC | 2,441,963 | 2,560,331 |
| GLAXOSMITHKLINE | 581,147 | 593,652 |
| GOLDMAN SACHS | 1,738,904 | 1,800,462 |
| GOLDMAN SACHS | 308,018 | 329,711 |
| DIAGEO INVESTMENT CORP | 2,587,155 | 2,651,436 |
| HOME DEPOT | 62,311 | 53,052 |
| HONEYWELL INTERNATIONAL | 245,425 | 261,814 |
| IBM | 1,484,714 | 1,565,054 |
| ING GROUP | 919,819 | 946,010 |
| JOHNSON & JOHNSON | 1,561,776 | 1,685,750 |
| KIMBERLY CLARK | 669,941 | 720,940 |
| LOCKHEED MARTIN | 49,917 | 51,244 |
| LOCKHEED MARTIN | 2,329,476 | 2,430,588 |
| MARSH MCLENNON | 1,816,229 | 1,867,223 |
| MASTERCARD | 2,242,992 | 2,409,134 |
| MCKESSON CORP | 2,426,284 | 2,518,881 |
| MEAD JOHNSON NUTRITION | 705,435 | 717,533 |
| MERCK CO | 58,683 | 48,986 |
| MERCK CO | 49,613 | 50,403 |
| METLIFE | 2,374,724 | 2,474,334 |
| METLIFE | 216,588 | 224,832 |
| NORTHERN TRUST | 1,098,295 | 1,141,876 |
| NUCOR CORP | 2,430,486 | 2,572,403 |
| PAYPAL HOLDINGS | 1,963,880 | 2,062,160 |
| PFIZER INVESTMENT | 2,411,544 | 2,499,359 |
| PUBLIC STORAGE | 2,466,220 | 2,645,093 |
| QUALCOMM INC | 2,481,302 | 2,573,677 |
| QUALCOM INC | 123,902 | 133,666 |
| ROCKWELL AUTOMATION | 2,455,151 | 2,656,644 |
| ROYAL BANK OF CANADA | 87,931 | 85,899 |
| ROYAL BANK OF CANADA | 279,852 | 283,854 |
| ROYAL BANK OF CANADA SER GMTN | 75,746 | 80,303 |
| ROYAL BANK OF CANADA | 1,794,410 | 1,901,285 |
| S&P GLOBAL | 2,028,339 | 2,080,083 |
| S&P GLOBAL | 404,520 | 428,627 |
| SCHLUMBERGER INVESTMENT | 2,466,397 | 2,513,284 |
| CHARLES SCHWAB | 1,223,947 | 1,313,075 |
| CHARLES SCHWAB | 1,226,355 | 1,228,838 |
| SHELL FINANCE US INC | 2,607,576 | 2,722,536 |
| STATE STREET | 1,007,157 | 1,015,537 |
| SUMITOMO MITSUI | 2,343,887 | 2,424,764 |
| TENCENT MUSIC | 2,267,842 | 2,469,820 |
| THERMO FISHER | 69,224 | 70,110 |
| THERMO FISHER | 2,362,959 | 2,454,592 |
| 3M COMPANY | 2,450,966 | 2,635,339 |
| TORONTO DOMINION BANK | ||
| TORONTO DOMINION BANK | 229,482 | 236,010 |
| UNILEVER CAPITAL | 161,753 | 174,525 |
| UNION PACIFIC | 840,356 | 871,043 |
| UNION PACIFIC | 303,283 | 327,153 |
| UNITED HEALTH GROUP INC | 166,962 | 173,569 |
| UNITED HEALTH GROUP | 84,832 | 83,786 |
| UNITED HEALTH GROUP | 2,342,533 | 2,429,507 |
| WASTE MANAGEMENT | 1,286,954 | 1,373,669 |
| WELLS FARGO & COMPANY | 2,266,401 | 2,412,319 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 68,521 | 61,039 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 38,352 | 32,872 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 14,361 | 12,797 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 38,446 | 33,407 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 43,213 | 35,030 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 87,459 | 71,097 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 46,734 | 40,242 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 38,834 | 34,324 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 39,004 | 33,782 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 85,200 | 71,502 |
| FEDERAL NATIONAL MORTGAGE ASSN. | 45,021 | 40,070 |
| BELLINGHAM WA WATER | 120,000 | 110,254 |
| BLOOMFIELD TWP NJ | 40,000 | 37,731 |
| EAST VALLEY CA WATER | 55,000 | 50,591 |
| FLORIDA ST | ||
| HUNTINGTON BEACH CA | 70,000 | 67,306 |
| ILLINOIS ST | 95,000 | 95,610 |
| MARTINEZ CA | 70,000 | 66,848 |
| SOUTH DAKOTA ST BLDG AUTH | 85,000 | 76,832 |
| S. WESTERN CA COMMUNITY | 95,000 | 88,911 |
| TRUSSVILLE AL | 85,000 | 82,720 |
| BMO MORTGAGE TRUST | 92,021 | 95,461 |
| COMM MORTGAGE TRUST | 89,017 | 93,374 |
| CITIGROUP COMM MORTGAGE | ||
| FANNIE MAE | 9,526 | 8,665 |
| FANNIE MAE | 71,206 | 64,320 |
| FEDERAL NATL MTG ASSN | 32,523 | 31,419 |
| FEDERAL HOME LOAN MTG | 12,509 | 11,965 |
| FEDERAL HOME LOAN MTG | ||
| FHLMC | ||
| MORGAN STANLEY BAML TR. | ||
| MORGAN STANLEY BAML TR. | ||
| MORGAN STANLEY BAML TR. | 111,201 | 117,121 |
| BANK OF AMERICA CC TR | 65,691 | 65,060 |
| CNH EQUIPMENT TRUST | ||
| CNH EQUIPMENT TRUST | 10,600 | 10,565 |
| CNH EQUIPMENT TRUST | 49,503 | 49,902 |
| CARMAX AUTO OWNER TRUST | 3,136 | 3,135 |
| CARMAX AUTO OWNER TRUST | 33,258 | 33,332 |
| CITIZENS AUTO RECEIVABLES | 55,992 | 56,449 |
| DLLAD LLC | 85,271 | 85,836 |
| DAIMLER TRUCKS RETAIL TRUST | 33,327 | 33,512 |
| FIFTH THIRD AUTO TRUST | 47,987 | 48,431 |
| FORD CREDIT AUTO LEASE TRUST | 2,708 | 2,710 |
| GM FINANCIAL | 46,401 | 46,555 |
| GM FINANCIAL | ||
| HPEFS EQUIPMENT TRUST | ||
| HARLEY DAVIDSON TRUST | 23,264 | 23,344 |
| HUNTINGTON AUTO TRUST | 86,997 | 87,961 |
| HYUNDAI AUTO REC. TRUST | ||
| HYUNDAI AUTO LEASE | ||
| HYUNDAI AUTO REC. TRUST | ||
| JOHN DEERE OWNER TRUST | ||
| JOHN DEERE OWNER TRUST | 1,484 | 1,483 |
| JOHN DEERE OWNER TRUST | 16,604 | 16,660 |
| MERCEDES BENZ AUTO REC | 28,437 | 28,549 |
| NAVIENT STUDENT LOAN TRUST | 35,173 | 33,835 |
| SANTANDER DRIVE AUTO REC. | 142,597 | 143,206 |
| SMALL BUSINESS ADMIN | 59,869 | 49,160 |
| SMALL BUSINESS ADMIN | 71,511 | 67,850 |
| SMALL BUSINESS ADMIN | 69,772 | 67,985 |
| SMALL BUSINESS ADMIN | 30,995 | 29,762 |
| SMALL BUSINESS ADMIN | 34,905 | 35,470 |
| SMALL BUSINESS ADMIN | 39,505 | 40,283 |
| SMALL BUSINESS ADMIN | 53,691 | 54,145 |
| SMALL BUSINESS ADMIN | 71,992 | 73,740 |
| SMALL BUSINESS ADMIN | 38,518 | 39,095 |
| SOCIAL PROFESSIONAL LOAN PROGRAM | 5,203 | 5,388 |
| TOYOTA AUTO REC. | 3,367 | 3,369 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BGF LONG TERM GLOBAL | ||
| FIDELITY 500 INDEX | 7,283,477 | 8,637,200 |
| FIDELITY MID CAP INDEX | ||
| GOLDMAN SACHS VALUE FUND | ||
| LOOMIS SAYLES SMALL CAP GROWTH | ||
| NATIONWIDE INT'L SMALL CAP | ||
| CLIFFWATER CORP LENDING | ||
| PGIM ULTRA SHORT BOND | 1,551,796 | 1,561,523 |
| ISHARES CORE S&P MID-CAP | 1,092,084 | 1,227,345 |
| ISHARES CORE S&P SMALL-CAP | 630,884 | 737,934 |
| ISHARES CORE MSCI ETF | 3,852,965 | 4,317,828 |
| FIDELITY EMERGING MARKETS | 908,461 | 1,103,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RPM VENTURES II LP | AT COST | 438,634 | 45,698 |
| NPC ALTERNATIVE ENERGY | AT COST | 260,275 | 1,000 |
| ARCTARIS INCOME FUND LP | AT COST | ||
| BETABLE LLC | AT COST | 515,404 | 1,000 |
| MICHIGAN INCOME & PRINCIPAL FUND | AT COST | ||
| PRISA LP | AT COST | 5,213,485 | 5,213,485 |
| GLASFUNDS SPC | AT COST | 6,698,621 | 6,698,621 |
| GLASFUNDS LP | AT COST | 571,476 | 571,476 |
| MONDRIAN GLOBAL | AT COST | ||
| NINETY ONE GLOBAL SELECT | AT COST | ||
| BRIDGE WORK FORCE | AT COST | 834,436 | 849,314 |
| BROOKFIELD SUPER CORE | AT COST | 7,897,773 | 7,897,375 |
| CLIFFWATER CORPORATE LENDING | AT COST | 1,536,903 | 1,558,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,970 | 4,985 | 4,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NPC INVESTMENT EXPENSE | 259 | 259 | ||
| RPM INVESTMENT EXPENSE | 3,207 | 3,207 | ||
| PRISA INVESTMENT EXPENSE | 40,901 | 40,901 | ||
| MICHIGAN INVESTMENT EXPENSE | 5,199 | 5,199 | ||
| INSURANCE | 10,913 | 1,091 | 9,822 | |
| NINETY ONE EXPENSE | 1,678 | 1,678 | ||
| BRIDGE WORK FORCE EXP | 8,549 | 8,549 | ||
| GRANT MAKING EXPENSE | 18,374 | 18,374 | ||
| BETABLE INVESTMENT EXPENSE | 293 | 293 | ||
| ARCTARIS INVESTMENT EXPENSE | 18,696 | 18,696 | ||
| MONDRIAN EXPENSE | 96,117 | 96,117 | ||
| MISCELLANEOUS EXPENSE | 215 | 215 | ||
| OFFICE SUPPLIES | 2,503 | 250 | 2,253 | |
| 401K PLAN FEES | 1,100 | 220 | 880 | |
| TELEPHONE | 757 | 757 | ||
| DUES, SUBSCRIPTIONS AND MEMBE | 35,269 | 35,269 | ||
| TECHNOLOGY, FOUNDANT AND INTE | 11,543 | 2,595 | 8,948 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 5,537 | 5,537 | |
| OTHER INCOME - GLASFUND | 962,736 | 962,736 | |
| OTHER INCOME - BROOKFIELD | 386,870 | 386,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL PAYROLL LIABILITY | 11,420 | |
| MICHIGAN PAYROLL LIABILITY | 1,793 | |
| 401K LIABILITY | 2,843 | |
| CREDIT CARD - PNC | 993 | 2,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 56,324 | 50,692 | 5,632 | |
| INVESTMENT MANAGEMENT FEES | 205,089 | 184,580 | 20,509 | |
| CONSULTING FEES | 17,500 | 17,500 | ||
| CONSULTING FEES | 19,625 | 19,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24,994 | 24,994 | ||
| EXCISE TAXES | 142,274 |