| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,320 | 166 | 3,154 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1998-01-15 | 4,271 | 4,249 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2000-06-15 | 1,859 | 1,859 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTERS | 2001-04-24 | 3,626 | 3,626 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE G-3 BEVERLY | 2001-12-05 | 1,123 | 1,123 | 200DB | 5.000000000000 | 0 | 0 | ||
| 6 CHAIRS AND TABLE | 2001-04-03 | 330 | 330 | 200DB | 7.000000000000 | 0 | 0 | ||
| JOHN'S DESK | 2001-05-17 | 934 | 934 | 200DB | 7.000000000000 | 0 | 0 | ||
| BEVERLY'S CHAIR | 2001-05-17 | 117 | 117 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2 CHAIRS, FILE CABINET & LAMP | 2001-06-14 | 1,160 | 1,160 | 200DB | 7.000000000000 | 0 | 0 | ||
| TV | 2001-09-06 | 180 | 180 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK | 2001-12-05 | 580 | 580 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2002-09-19 | 12,087 | 12,087 | 200DB | 7.000000000000 | 0 | 0 | ||
| CHAIRS AND BOOK CASE | 2002-07-05 | 3,020 | 3,020 | 200DB | 7.000000000000 | 0 | 0 | ||
| TABLE | 2002-09-12 | 629 | 629 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2002-11-17 | 706 | 706 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2002-10-11 | 768 | 768 | 200DB | 7.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 2002-10-29 | 7,853 | 7,853 | 200DB | 7.000000000000 | 0 | 0 | ||
| PROJECTOR | 2002-12-11 | 2,451 | 2,451 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2003-06-01 | 2,727 | 1,363 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2004-01-23 | 149 | 74 | 200DB | 7.000000000000 | 0 | 0 | ||
| DSL ROUTER | 2004-06-01 | 60 | 30 | 200DB | 7.000000000000 | 0 | 0 | ||
| LATERAL FILE CABINET | 2004-07-09 | 485 | 242 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2004-08-06 | 445 | 222 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP PCS FOR RB,BM,KS | 2004-09-20 | 3,840 | 1,920 | 200DB | 7.000000000000 | 0 | 0 | ||
| WIRELESS MOUSE | 2004-10-21 | 48 | 24 | 200DB | 7.000000000000 | 0 | 0 | ||
| CHAIRS AND BOOKENDS | 2004-11-05 | 226 | 113 | 200DB | 7.000000000000 | 0 | 0 | ||
| SOUND SYSTEM | 2004-12-02 | 504 | 252 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2005-07-15 | 1,985 | 1,985 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT | 2006-05-01 | 4,737 | 4,737 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-05-29 | 1,897 | 1,897 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2008-02-08 | 365 | 182 | 200DB | 7.000000000000 | 0 | 0 | ||
| COLOR PRINTER | 2008-04-18 | 320 | 160 | 200DB | 7.000000000000 | 0 | 0 | ||
| AUDIENCE RESPONSE SYSTEM | 2008-05-27 | 3,948 | 1,974 | 200DB | 7.000000000000 | 0 | 0 | ||
| JOHN'S MAC NOTEBOOK | 2008-10-29 | 2,200 | 1,100 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTERS | 2009-11-06 | 4,498 | 2,249 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2009-11-06 | 350 | 175 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT | 2010-07-16 | 1,768 | 1,768 | 200DB | 7.000000000000 | 0 | 0 | ||
| NEW DELL SERVER | 2012-01-10 | 1,766 | 883 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER & PRINTER | 2013-01-11 | 1,365 | 682 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2014-12-18 | 1,677 | 838 | 200DB | 7.000000000000 | 0 | 0 | ||
| PROJECTOR | 2015-07-22 | 664 | 332 | 200DB | 7.000000000000 | 0 | 0 | ||
| NEW PHONE | 2017-03-06 | 2,115 | 1,057 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2017-03-28 | 359 | 179 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2019-07-23 | 2,947 | 200DB | 7.000000000000 | 0 | 0 | |||
| ACS TECHNOLOGY | 2023-05-10 | 6,000 | 624 | 200DB | 5.000000000000 | 230 | 0 | ||
| OFFICE FURNITURE | 2023-12-14 | 1,910 | 148 | 200DB | 7.000000000000 | 67 | 0 | ||
| COLOR PRINTER | 2024-02-13 | 300 | 24 | 200DB | 5.000000000000 | 38 | 0 | ||
| COLOR PRINTER | 2025-11-11 | 359 | 200DB | 5.000000000000 | 359 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORAN WEALTH MANAGEMENT - TAXFI | 1,609,892 | 1,858,620 |
| MORAN WEALTH MANAGEMENT - CONV | 289,016 | 354,346 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 4,271 | 4,249 | 22 | 22 |
| EQUIPMENT | 1,859 | 1,859 | 0 | 0 |
| COMPUTERS | 3,626 | 3,626 | 0 | 0 |
| APPLE G-3 BEVERLY | 1,123 | 1,123 | 0 | 0 |
| 6 CHAIRS AND TABLE | 330 | 330 | 0 | 0 |
| JOHN'S DESK | 934 | 934 | 0 | 0 |
| BEVERLY'S CHAIR | 117 | 117 | 0 | 0 |
| 2 CHAIRS, FILE CABINET & LAMP | 1,160 | 1,160 | 0 | 0 |
| TV | 180 | 180 | 0 | 0 |
| DESK | 580 | 580 | 0 | 0 |
| COMPUTER EQUIPMENT | 12,087 | 12,087 | 0 | 0 |
| CHAIRS AND BOOK CASE | 3,020 | 3,020 | 0 | 0 |
| TABLE | 629 | 629 | 0 | 0 |
| FILE CABINET | 706 | 706 | 0 | 0 |
| FURNITURE | 768 | 768 | 0 | 0 |
| TELEPHONE SYSTEM | 7,853 | 7,853 | 0 | 0 |
| PROJECTOR | 2,451 | 2,451 | 0 | 0 |
| EQUIPMENT | 2,727 | 2,727 | 0 | 0 |
| FILE CABINET | 149 | 149 | 0 | 0 |
| DSL ROUTER | 60 | 60 | 0 | 0 |
| LATERAL FILE CABINET | 485 | 485 | 0 | 0 |
| COMPUTER EQUIPMENT | 445 | 445 | 0 | 0 |
| HP PCS FOR RB,BM,KS | 3,840 | 3,840 | 0 | 0 |
| WIRELESS MOUSE | 48 | 48 | 0 | 0 |
| CHAIRS AND BOOKENDS | 226 | 226 | 0 | 0 |
| SOUND SYSTEM | 504 | 504 | 0 | 0 |
| EQUIPMENT | 1,985 | 1,985 | 0 | 0 |
| FURNITURE & EQUIPMENT | 4,737 | 4,737 | 0 | 0 |
| OFFICE EQUIPMENT | 1,897 | 1,897 | 0 | 0 |
| OFFICE EQUIPMENT | 365 | 182 | 183 | 183 |
| COLOR PRINTER | 320 | 320 | 0 | 0 |
| AUDIENCE RESPONSE SYSTEM | 3,948 | 3,948 | 0 | 0 |
| JOHN'S MAC NOTEBOOK | 2,200 | 2,200 | 0 | 0 |
| COMPUTERS | 4,498 | 4,498 | 0 | 0 |
| FILE CABINET | 350 | 350 | 0 | 0 |
| FURNITURE & EQUIPMENT | 1,768 | 1,768 | 0 | 0 |
| NEW DELL SERVER | 1,766 | 1,766 | 0 | 0 |
| COMPUTER & PRINTER | 1,365 | 1,364 | 1 | 1 |
| FURNITURE | 1,677 | 1,677 | 0 | 0 |
| PROJECTOR | 664 | 664 | 0 | 0 |
| NEW PHONE | 2,115 | 2,115 | 0 | 0 |
| FURNITURE | 359 | 359 | 0 | 0 |
| FURNITURE | 2,947 | 2,947 | 0 | 0 |
| ACS TECHNOLOGY | 6,000 | 5,654 | 346 | 346 |
| OFFICE FURNITURE | 1,910 | 1,743 | 167 | 167 |
| COLOR PRINTER | 300 | 242 | 58 | 58 |
| COLOR PRINTER | 359 | 359 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 289 | 14 | 275 | |
| MISCELLANEOUS | 995 | 50 | 946 | |
| INSURANCE | 1,946 | 97 | 1,848 | |
| TECHNOLOGY | 3,485 | 174 | 3,311 | |
| POSTAGE | 146 | 7 | 139 | |
| REPAIRS | 456 | 23 | 433 | |
| TELEPHONE | 2,300 | 115 | 2,185 | |
| DUES & SUBSCRIPTIONS | 1,840 | 92 | 1,748 | |
| EMPLOYEE BENEFITS | 4,471 | 224 | 4,248 | |
| PROJECT CHECKMARKS | 30,276 | 0 | 30,276 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 651 | 0 | 651 |
| PAYMENTS IN LIEU OF DIV/INT | 133 | 133 | 133 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR CHARITABLE CONTRIBUTION OF MULTIPLE SECURITIES | 1,006,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 5,699 | 5,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM STRATEGIC CONSULTING | 110,081 | 5,504 | 104,577 | |
| MORAN WEALTH MANAGEMENT - ADVISORY FEES | 30,491 | 30,491 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,608 | 580 | 11,027 | |
| FOREIGN TAXES PAID | 423 | 423 | 0 | |
| FEDERAL EXCISE TAX | 17,047 | 0 | 0 |