| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,780 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST | 2,599 | |
| AT&T INC 1.7% | 15,377 | 16,912 |
| ORACLE CORP 1.65% | 10,878 | 11,932 |
| GOLDMAN SACHS GROUP 1.431% | 14,146 | 15,918 |
| BANK OF AMERICA CORP 1.658% | 15,101 | 16,921 |
| BP CAPITAL MARKETS AMERICA INC 3.588% | 6,794 | 6,981 |
| JPMORGAN CHASE & CO 1.578% | 9,922 | 10,918 |
| CITIGROUP INC 1.462% | 19,512 | 21,749 |
| JPMORGAN CHASE & CO 1.47% | 9,669 | 10,800 |
| GOLDMAN SACHS GROUP 1.948% | 14,997 | 16,714 |
| AMGEN INC 2.45% | 7,786 | 8,402 |
| ORACLE CORP 2.95% | 5,293 | 5,536 |
| EQUINOR ASA 2.375% | 6,159 | 6,523 |
| ASTRAZENECA PLC 1.375% | 8,874 | 9,786 |
| BLACKROCK INC 1.9% | 9,815 | 10,791 |
| AT&T INC 2.25% | 4,777 | 5,266 |
| GOLDMAN SACHS GROUP 2.383% | 3,906 | 4,483 |
| CITIGROUP INC 2.52% | 7,154 | 8,073 |
| JPMORGAN CHASE & CO 2.545% | 8,847 | 9,938 |
| US BANCORP 2.677% | 16,511 | 18,061 |
| PHILLIP MORRIS INTERNATIONAL INC 4.875% | 11,904 | 12,282 |
| SHELL FINANCE US INC 2.75% | 2,765 | 2,845 |
| PHILIP MORRIS INTERNATIONAL INC 5.25% | 11,857 | 12,415 |
| COMCAST CORP 5.3% | 3,001 | 3,098 |
| BP CAPITAL MARKETS AMERICA INC 5.227% | 12,976 | 13,435 |
| ACCENTURE CAPITAL INC 4.05% | 14,993 | 15,050 |
| JOHNSON & JOHNSON 4.7% | 3,003 | 3,092 |
| CHEBRON USA INC 4.687% | 6,015 | 6,143 |
| LOCKHEED MARTIN CORP 4.4% | 2,995 | 3,031 |
| SHELL FINANCE US INC 4.125% | 2,994 | 3,001 |
| META PLATFORMS INC 4.2% | 2,997 | 3,010 |
| CHEVRON USA INC 4.819% | 8,030 | 8,238 |
| META PLATFORMS INC 4.6% | 4,017 | 4,038 |
| CHEVRON USA INC 4.98% | 9,048 | 9,232 |
| CHEVRON USA INC 4.85% | 9,940 | 10,132 |
| META PLATFORM INC 4.875% | 2,005 | 2,001 |
| SHELL FINANCE US INC 4.75% | 6,000 | 5,996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC | 11,104 | 28,160 |
| AMGEN INC | 5,366 | 8,179 |
| APPLE INC | 33,325 | 57,906 |
| ASML HOLDING NV | 6,770 | 10,344 |
| CULLEN FROST BANKERS INC | 1,311 | 2,150 |
| ECOLAB INC | 2,701 | 4,266 |
| EQUINIX INC | 3,481 | 4,558 |
| META PLATFORMS INC CL A | 6,035 | 20,955 |
| MICROSFT CORP | 28,880 | 52,715 |
| MONSTER BEVERAGE CORP | 1,420 | 3,568 |
| NVIDIA CORP | 5,178 | 45,319 |
| PALO ALTO NETWORKS INC | 1,905 | 7,732 |
| PAYPAL HOLDINGS INC | 1,590 | 1,492 |
| PROCTER & GAMBLE | 9,395 | 9,521 |
| R P M INC | 1,205 | 2,114 |
| RTX CORPORATION | 1,423 | 4,362 |
| SALESFORCE.COM INC | 2,696 | 4,778 |
| SONY GROUP CORP | 1,025 | 1,836 |
| THERMO FISHER SCIENTIFIC | 14,114 | 20,474 |
| UBER TECHNOLOGIES INC | 1,263 | 3,846 |
| UNITEDHEALTH GP INC | 1,230 | 1,825 |
| VISA INC CL A | 6,386 | 15,472 |
| WW GRAINGER INC | 2,494 | 5,898 |
| WALT DISNEY CO HLDG | 2,209 | 2,877 |
| CONSTELLATION BRANDS INC CL A | 5,432 | 7,740 |
| CROWN CASTLE INTL CORP | 6,434 | 5,632 |
| EATON CORP PLC | 11,271 | 15,943 |
| HONEYWELL INTL INC | 14,388 | 15,166 |
| INTUITIVE SURGICAL INC | 4,182 | 7,001 |
| NETFLIX INC | 5,598 | 13,220 |
| AGREE REALTY CORP | 1,751 | 1,818 |
| ALPHABET INC | 10,718 | 25,123 |
| ATLANTIC UN BANKSHARES CORP | 2,394 | 2,413 |
| AZENTA INC | 1,347 | 1,121 |
| BANK OF AMERICA CORP | 5,441 | 5,775 |
| BERKSHIRE HATHAWAY CL B | 1,707 | 2,813 |
| BIORAD LAB A | 2,671 | 2,245 |
| BJS WHSL CLUB HLDGS INC | 2,484 | 3,102 |
| BLACKSTONE INC | 8,819 | 8,897 |
| BRIGHT HORIZONS FAMILY SOLUT | 1,817 | 2,222 |
| BURLINGTON STORES | 2,394 | 3,389 |
| CAVCO INDUSTRIES INC | 1,541 | 3,846 |
| CHEVRON CORP | 5,650 | 5,571 |
| COGNEX CORP | 2,386 | 1,863 |
| COMFORT SYSTEMS USA INC | 442 | 3,569 |
| DORMAN PRODUCTS, INC | 1,927 | 2,778 |
| EAGLE MATERIALS INC | 1,578 | 2,458 |
| EASTGROUP PROPERTIES INC | 1,438 | 1,702 |
| ELEMENT SOLUTIONS INC | 1,963 | 2,574 |
| ENTEGRIS INC | 1,844 | 2,131 |
| EXXON MOBILE CORP | 9,131 | 11,222 |
| FEDERAL SIGNAL CORP | 1,200 | 2,622 |
| GATES INDUSTRIAL CORP PLC | 1,724 | 3,135 |
| GLACIER BANCORP INC | 1,849 | 1,613 |
| GLOBUS MEDICAL INC A | 1,987 | 2,739 |
| GRAND CANYON ED INC | 1,409 | 2,014 |
| HALOZYME THERAPEUTICS INC | 1,486 | 2,006 |
| HOME DEPOT INC | 9,502 | 9,831 |
| IDACORP INC | 2,277 | 2,673 |
| INTEGER HOLDINGS CORP | 1,704 | 1,824 |
| JAZZ PHARMACEUTICALS PLC | 2,777 | 3,241 |
| JOHNSON & JOHNSON | 10,365 | 14,192 |
| JPMORGAN CHASE & CO | 11,369 | 26,215 |
| KINSALE CAP GROUP INC | 1,897 | 2,345 |
| LINCOLN ELEC HLDGS INC | 1,369 | 2,249 |
| MAGNOLIA OIL & GAS CORP CL A | 2,026 | 1,920 |
| MANHATTAN ASOC INC | 860 | 1,273 |
| MARSH & MCLENNAN COS INC | 4,155 | 4,460 |
| MERCK & CO | 7,028 | 7,850 |
| NEUROCRINE BIOSCIENCES | 2,396 | 3,008 |
| NEXTERA ENERGY | 7,241 | 8,590 |
| NORDSON CP | 3,024 | 3,149 |
| OVINTIV INC | 1,663 | 1,328 |
| PAYLOCITY HOLDING CORP | 2,312 | 1,826 |
| PERFORMANCE FOOD GROUP | 1,707 | 2,540 |
| PINNACLE FINCL PARTNERS INC | 1,171 | 1,528 |
| PIPER SANDLER COMPANIES | 1,767 | 4,426 |
| PORTLAND GENERAL ELEC CO | 1,683 | 1,721 |
| QUAKER HOUGHTON | 2,378 | 1,917 |
| RBC BEARINGS INC | 1,744 | 3,709 |
| S&P GLOBAL INC | 3,561 | 7,584 |
| SAP AG | 1,175 | 2,759 |
| SCHNEIDER NATIONAL INC CL B | 1,383 | 1,524 |
| SHERWIN WILLIAMS COMPANY | 8,532 | 11,381 |
| STRYKER CORP | 2,176 | 3,444 |
| SUN COMMUNITIES INC | 2,047 | 1,858 |
| TAIWAN SEMICONDUCTOR MFG CO | 4,309 | 12,960 |
| TESLA INC | 3,444 | 6,471 |
| TEXAS ROADHOUSE INC CL A | 1,768 | 3,104 |
| VERICEL CORP | 1,294 | 1,766 |
| VOYA FINL INC | 2,586 | 3,100 |
| ASTRAZENECA PLC | 4,983 | 6,390 |
| COLGATE PALMOLIVE | 7,406 | 7,404 |
| INTUIT INC | 4,925 | 6,110 |
| ITT INC | 1,705 | 3,223 |
| MACOM TECHNOLOGY SOLUTIONS | 1,789 | 4,522 |
| MATADOR RES CO | 1,832 | 1,273 |
| MERCADOLIBRE INC | 1,805 | 2,264 |
| PROCORE TECHNOLOGIES | 2,002 | 2,439 |
| SEMPRA | 9,757 | 10,860 |
| STIFEL FINANCIAL CORPORATION | 1,431 | 2,887 |
| T-MOBILE US INC | 7,315 | 8,287 |
| TANDEM DIABETES CARE INC | 1,795 | 1,747 |
| UNION PACIFIC CORP | 10,838 | 11,046 |
| WINTRUST FIN CORP | 1,247 | 2,464 |
| AIRBNB INC | 4,859 | 5,026 |
| ANALOG DEVICES INC | 8,949 | 11,614 |
| API GROUP CORP | 2,891 | 4,438 |
| ASSURANT INC | 2,467 | 2,790 |
| AT&T INC | 4,495 | 4,844 |
| CHENIERE ENERGY INC | 6,893 | 6,631 |
| CHURCHILL DOWNS INC | 2,665 | 2,641 |
| CRH PLC | 2,973 | 4,755 |
| DELL TEHNOLOGIES INC | 6,606 | 7,400 |
| EMBRAER SA ADR | 871 | 2,001 |
| FREEPORT-MCMORAN CL-B | 7,279 | 9,295 |
| GROUP I AUTOMOTIVE INC | 1,667 | 2,334 |
| HEALTHPEAK PROPERTIES INC | 1,542 | 1,167 |
| INSMED INC | 1,067 | 2,630 |
| MCDONALDS CORP | 5,141 | 5,508 |
| MEDPACE HOLDINGS INC | 1,432 | 2,386 |
| NATERA INC | 993 | 1,795 |
| PACCAR INC | 3,058 | 3,334 |
| SIMPSON MANUFACTURING CO | 1,635 | 1,543 |
| SITEONE LANDSCAPE SUPPLY INC | 2,690 | 2,154 |
| SPOTIFY TECHNOLOGY SA | 2,128 | 3,172 |
| TRI POINTE HOMES INC | 2,039 | 1,577 |
| UMB FINANCIAL CORP | 1,902 | 2,246 |
| WASTE CONNECTIONS INC | 3,140 | 3,183 |
| ABBOTT LABORATORIES | 5,318 | 5,094 |
| ADVANCED ENERGY IND INC | 2,454 | 3,487 |
| AEROVIRONMNET INC | 1,551 | 1,156 |
| AIRBUS SE | 3,023 | 3,956 |
| ALIBABA GROUP HLDG | 3,467 | 3,352 |
| ALLEGION PUB LTD | 1,257 | 1,450 |
| ANTERO RES CORP | 1,771 | 1,581 |
| APPLIED IND TECH INC | 1,423 | 1,522 |
| ARISTA NETWORKS INC | 854 | 836 |
| ATLASSIAN CORPORATION CL A | 3,821 | 3,786 |
| BLOOM ENERGY CORP CL A | 2,936 | 2,348 |
| BROADCOM INC | 3,369 | 6,013 |
| CHIPOLTLE MEXICAN GRILL INC | 3,851 | 3,737 |
| CISCO SYSTEMS INC | 5,463 | 5,403 |
| COCA COLA CO | 7,619 | 7,550 |
| COCA COLA EUROPACIFIC PARTNERS | 3,649 | 3,603 |
| CREDO TECHNOLOGY GROUP HOLDING | 1,020 | 1,165 |
| DATADOG INC CL A | 1,339 | 1,389 |
| FERRARI NV | 4,303 | 3,466 |
| GENTHERM INC | 2,332 | 1,377 |
| GRAB HOLDINGS LTD | 2,224 | 2,280 |
| HAMILTON LANE CL A | 1,511 | 1,465 |
| ING GROEP NV | 3,696 | 4,452 |
| IONIS PHARMACEUTICALS INC | 1,769 | 1,834 |
| JABIL CIRCUIT INC | 1,847 | 2,796 |
| KEURIG DR PEPPER INC | 6,536 | 5,462 |
| LEVI STRAUSS & CO | 2,034 | 2,074 |
| LINDE PLC | 4,150 | 3,922 |
| LOCKHEED MARTIN CORP | 4,473 | 4,560 |
| MAKEMYTRIP LIMITED | 2,387 | 1,893 |
| MARVELL TECHNOLOGY INC | 1,442 | 1,644 |
| MARZETTI COMPANY | 2,051 | 1,794 |
| MOOG INC CL A | 2,337 | 2,952 |
| NOVANTA INC | 1,333 | 1,527 |
| ORACLE CORP | 8,114 | 6,475 |
| PFIZER INC | 9,160 | 8,441 |
| PHILIP MORRIS INTL INC | 6,403 | 6,162 |
| POOL CORP | 1,571 | 1,179 |
| POWELL IND INC | 2,109 | 2,986 |
| SAILPOINT INC | 2,601 | 2,387 |
| SERVICENOW INC | 2,506 | 2,469 |
| SLB LIMITED | 7,766 | 6,716 |
| SPX TECHNOLOGIES INC | 1,844 | 1,910 |
| STERLING INFRASTRUCTURE INC | 1,491 | 1,469 |
| SYNOPSYS INC | 4,598 | 4,386 |
| TJX COS INC | 3,341 | 4,039 |
| VERTEX PHARMACEUTICALS | 4,724 | 5,309 |
| WELLS FARGO & CO | 10,620 | 13,421 |
| WELLTOWER INC | 3,555 | 4,783 |
| SERVICETITAN INC CL A | 1,292 | 1,315 |
| CRINETICS PHARMACEUTICALS INC | 1,171 | 1,202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES EDGE MSCI MIN VOL USA | AT COST | 74,195 | 133,707 |
| VANGUARD GROWTH ETF | AT COST | 50,139 | 93,669 |
| VANGUARD HIGH DIV YIELD ETF | AT COST | 41,550 | 66,163 |
| COHEN & STEERS PREF SEC&INC | AT COST | 82,449 | 80,110 |
| PIMCO INCOME I2 | AT COST | 112,610 | 107,364 |
| ISHARES MSCI CHINA ETF | AT COST | 3,943 | 5,364 |
| ISHARES SOUTH KOREA ETF | AT COST | 3,295 | 5,638 |
| FEDERATED HERMES CORP BD STRGY | AT COST | 46,024 | 47,186 |
| FEDERATED HERMES HI YLD STRGY | AT COST | 20,374 | 21,390 |
| FEDERATED HERMES INTL BD STRGY | AT COST | 25,216 | 25,903 |
| FEDERATED HERMES MTG STRATEGY | AT COST | 232,338 | 241,358 |
| ISHARES INC MSCI JAPAN ETF | AT COST | 5,462 | 7,571 |
| ISHARES MSCI INDIA ETF | AT COST | 3,323 | 4,323 |
| VANGUARD MEGA CAP GROWTH ETF | AT COST | 66,473 | 93,699 |
| VANGUARD TTL WORLD STK INDX | AT COST | 32,249 | 48,243 |
| STATE STREET SPDR BLOOMBERG | AT COST | 2,307 | 2,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK-TAX TIMING DIFFERENCES | -5,634 | |||
| FEDERAL EXCISE TAX | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 19,664 | 19,664 | 0 | 0 |