| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 815 | 13,882 |
| 75513E101 RTX CORP | 2,055 | 5,355 |
| 56501R106 MANULIFE FINANCIAL C | 1,601 | 3,956 |
| 512807108 LAM RESEARCH CORP CO | ||
| 867224107 SUNCOR ENERGY INC NE | 3,055 | 5,686 |
| 172967424 CITIGROUP INC. | 2,524 | 5,989 |
| 09247X101 BLACKROCK INC | ||
| 92826C839 VISA INC-CLASS A SHR | 2,634 | 5,462 |
| 87612E106 TARGET CORP | ||
| 532457108 ELI LILLY & CO COM | 655 | 6,104 |
| 904767704 UNILEVER PLC - ADR | 2,552 | 3,023 |
| 30303M102 META PLATFORMS INC | 2,593 | 11,750 |
| 911312106 UNITED PARCEL SERVIC | ||
| 594918104 MICROSOFT CORP | 2,303 | 25,898 |
| 17275R102 CISCO SYSTEMS INC | ||
| 609207105 MONDELEZ INTERNATION | 1,973 | 2,874 |
| 11135F101 BROADCOM INC | 1,069 | 13,856 |
| 00287Y109 ABBVIE INC | 2,586 | 5,557 |
| 192446102 COGNIZANT TECH SOLUT | 1,764 | 2,347 |
| 46625H100 JPMORGAN CHASE & CO | 630 | 9,147 |
| 097023105 BOEING CO | 3,376 | 5,827 |
| 89151E109 TOTALENERGIES SE -SP | 4,227 | 5,312 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 09260D107 BLACKSTONE INC | 2,059 | 5,467 |
| H2906T109 GARMIN LTD | 1,203 | 3,447 |
| 883556102 THERMO FISHER SCIENT | 749 | 3,395 |
| 58933Y105 MERCK & CO INC NEW | ||
| 150870103 CELANESE CORP | ||
| G29183103 EATON CORP PLC | 1,965 | 5,988 |
| 037833100 APPLE INC | 2,048 | 23,681 |
| 94106L109 WASTE MANAGEMENT INC | 1,726 | 3,533 |
| 907818108 UNION PACIFIC CORP | 1,635 | 3,782 |
| 7591EP100 REGIONS FINL CORP NE | 2,329 | 3,191 |
| 00724F101 ADOBE INC | 3,216 | 2,469 |
| 007903107 ADVANCED MICRO DEVIC | 2,462 | 4,045 |
| 437076102 HOME DEPOT INC | 3,531 | 4,457 |
| 580135101 MCDONALDS CORP | 4,286 | 4,558 |
| 855244109 STARBUCKS CORP COM | 3,325 | 2,792 |
| 023135106 AMAZON COM INC COM | 12,238 | 13,833 |
| 032654105 ANALOG DEVICES INC | 3,483 | 3,686 |
| 43300A203 HILTON WORLDWIDE HOL | 3,594 | 4,410 |
| 002824100 ABBOTT LABS | 3,928 | 3,884 |
| 084670702 BERKSHIRE HATHAWAY I | 3,168 | 3,016 |
| 09290D101 BLACKROCK INC | 1,252 | 4,663 |
| 278865100 ECOLAB INC | 3,500 | 3,560 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,241 | 3,323 |
| 512807306 LAM RESH CORP | 527 | 4,954 |
| 571748102 MARSH & MCLENNAN COS | 4,482 | 4,031 |
| 620076307 MOTOROLA SOLUTIONS, | 4,337 | 4,573 |
| 64110L106 NETFLIX INC | 2,941 | 3,597 |
| 67066G104 NVIDIA CORP | 3,456 | 6,157 |
| 79466L302 SALESFORCE INC | 3,438 | 3,081 |
| 90353T100 UBER TECHNOLOGIES IN | 4,430 | 5,584 |
| 931142103 WALMART INC | 2,693 | 3,195 |
| 98419M100 XYLEM INC/NY | 3,918 | 4,425 |
| G87052109 TE CONNECTIVITY PLC | 1,083 | 3,732 |
| N07059210 ASML HOLDING NV-NY R | 2,766 | 3,872 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,549 | 14,700 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,149 | 14,316 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 113,696 | 113,283 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 40,897 | 78,722 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,242 | 21,160 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 29,805 | 28,306 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 17,027 | 21,048 |
| 464288281 ISHARES JP MORGAN US | AT COST | 41,369 | 42,455 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,423 | 42,433 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 27,576 | 27,995 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| G87052109 TE CONNECTIVITY PLC | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 7,187 | 8,180 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 101 | 0 | 101 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,440 | 2,440 | ||
| SCHOLARSHIP ADMIN FEES | 2,700 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 304 | 304 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 174 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 508 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |