| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,826 | 6,957 | 20,870 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PERCENTAGE INTEREST IN PARTNERSHIP AFTER TRANSFER | FORM 8865 | THE OWNERSHIP PERCENTAGE IN CERTAIN PARTNERSHIPS AFTER TRANSFER IS NOT AVAILABLE AT THE TIME OF FILING. IT IS ASSUMED THAT THE OWNERSHIP PERCENTAGE IN THESE PARTNERSHIPS IS LESS THAN 10%. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME-I | 5,014,858 | 5,074,525 |
| ISHARES 7-10 YEAR TREASURY B | 3,115,546 | 3,082,765 |
| PIMCO TOTAL RETURN FUND-INST | 2,842,437 | 2,598,262 |
| VANGUARD TTL BD MKT IDX-ADM | 15,281,728 | 14,976,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTL VAL-INST | 1,180,313 | 1,437,650 |
| COMM SERV SELECT SECTOR SPDR | 450,145 | 546,751 |
| CONSUMER DISCRETIONARY SELT | 474,245 | 547,098 |
| CONSUMER STAPLES SPDR | 194,714 | 188,637 |
| ENERGY SELECT SECTOR SPDR | 197,181 | 198,871 |
| FIDELITY 500 INDEX FUND | 10,576,073 | 22,155,585 |
| FIDELITY INTL INDX-INST PRM | 2,961,473 | 4,357,339 |
| FINANCIAL SELECT SECTOR SPDR | 1,187,691 | 1,410,155 |
| HEALTH CARE SELECT SECTOR | 530,469 | 704,757 |
| INDUSTRIAL SELECT SECT SPDR | 640,454 | 698,353 |
| INVESCO QQQ TRUST SERIES 1 | 697,304 | 2,211,763 |
| ISHARES PACIFIC EX JAPA | 660,552 | 760,098 |
| ISHARES CORE MSCI EMERGING | 4,181,693 | 5,399,309 |
| ISHARES MSCI CANADA ETF | 401,549 | 613,930 |
| ISHARES MSCI JAPAN ETF | 1,305,909 | 1,954,718 |
| TECHNOLOGY SELECT SECT SPDR | 1,805,050 | 2,234,586 |
| UTILITIES SELECT SECTOR SPDR | 678,291 | 727,680 |
| VANGUARD FTSE EUROPE ETF | 4,180,331 | 5,013,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRAAJ LATIN AMERICA FUND II PRIVATE INVESTORSOFFSHORE, L.P. | AT COST | 304,361 | 217,525 |
| AESSF III PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 682,037 | 321,725 |
| AP IX (APAX) PRIVATE INVESTORS OFFSHORE LP | AT COST | 1,022,275 | 746,348 |
| APOLLO EPF III PRIVATE INVESTORS, L.P. (OFFSHORE) | AT COST | 345,136 | 326,777 |
| ASF IX PRIVATE INVESTORS OFFSHORE SICAV-RAIF S.C.SP. -CLASS A - SECOND CLOSE | AT COST | 607,384 | 966,684 |
| ASF IX INFRASTRUCTURE PRIVATE INVESTORS OFFSHORE SICAV-RAIF S.C.SP. - CLASS | AT COST | 0 | 14,820 |
| BREP ASIA PRIVATE INVESTORS OFFSHORE , L.P. | AT COST | 437,165 | 253,231 |
| BREP VIII PRIVATE INVESTORS OFFSHORE , L.P. | AT COST | 553,505 | 570,028 |
| BREP X PRIVATE INVESTORS OFFSHORE, SICAV-RAIF S.C.SP. -CLASS A | AT COST | 885,808 | 1,096,680 |
| BSREP III (BROOKFIELD) PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 845,198 | 1,108,208 |
| CAP IV PRIVATE INVESTORS OFFSHORE, L.P. - CLASS A | AT COST | 948,101 | 69,940 |
| CD&R FUND IX PRIVATE INVESTORS OFFSHORE, L.P. - CLASSA | AT COST | 1,389,723 | 524,257 |
| CD&R FUND XII PRIVATE INVESTORS CAYMAN, L.P. - CLASS A | AT COST | 754,536 | 1,360,350 |
| CERBERUS VI PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 750,556 | 738,851 |
| COATUE GROWTH FUND V-B PRIVATE INVESTORSOFFSHORE, L.P. CLASS A - SECOND CLOS | AT COST | 645,064 | 950,709 |
| COATUE GROWTH V PRIVATE INVESTORS OFFSHORE, L.P. -CLASS A | AT COST | 1,358,523 | 1,284,950 |
| COATUE PRIVATE OFFSHORE FEEDER FUND II LP - CASHCOMMITMENT | AT COST | 294,952 | 284,300 |
| CRESTVIEW III PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 631,267 | 556,529 |
| DFJ GROWTH 2016 PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 749,302 | 1,864,754 |
| GCOF IV PRIVATE INVESTORS OFFSHORE, L.P. - CLASS A | AT COST | 244,626 | 260,755 |
| HPS CORPORATE LENDING FUND (HLEND) CLASS F SHARES- DISTRIBUTING | AT COST | 2,500,000 | 2,573,529 |
| HPS MEZZANINE PRIVATE INVESTORS III LP OFFSHORE | AT COST | 1,064,848 | 575,217 |
| HPS SIP V PRIVATE INVESTORS OFFSHORE I SICAV-RAIFS.C.SP. - CLASS A | AT COST | 1,654,033 | 2,013,705 |
| JPM US REAL ESTATE INCOME AND GROWTH | AT COST | 599,990 | 496,566 |
| KKR AMERICAS XII PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 680,417 | 1,269,681 |
| KONA III PRIVATE INVESTORS OFFSHORE, L.P. (COATUE) | AT COST | 1,523,135 | 1,767,839 |
| LC ASIA 3 PRIVATE INVESTORS OFFSHORE L.P. CLASS A | AT COST | 791,468 | 687,501 |
| NEW MOUNTAIN PARTNERS VII PRIVATE INVESTORS OFFSHORE | AT COST | 563,890 | 737,232 |
| PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP | AT COST | 45,995 | 55,441 |
| PEG SECONDARY PRIVATE EQUITY INVESTORS III OFFSHORESPECIAL L.P. | AT COST | 141,968 | 184,492 |
| PROVIDENCE DEBT III PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 299,153 | 86,497 |
| PROVIDENCE VIII PRIVATE INVESTORS OFFSHORE, L.P. CLASSA | AT COST | 1,122,505 | 1,869,877 |
| RS GLOBAL ENERGY AND POWER PRIVATE INVESTORSOFFSHORE VI, L.P. | AT COST | 331,008 | 241,685 |
| STARWOOD SOF X PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 436,195 | 91,618 |
| STARWOOD SOF XI PRIVATE INVESTORS OFFSHORE 2, L.P. | AT COST | 387,725 | 466,185 |
| SVSS IV PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 395,719 | 738,575 |
| VP DISLOCATION FUND II PRIVATE INVESTORS OFFSHOREL.P. - CLASS A - FOURTH CLO | AT COST | 1,806,415 | 1,812,267 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE2, L.P. | AT COST | 196,794 | 254,863 |
| WARBURG PINCUS XII PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 986,243 | 803,021 |
| COHEN & STEERS RL EST-F | AT COST | 905,139 | 791,391 |
| ABRDN PHYSICAL GOLD SHARES | AT COST | 556,475 | 719,047 |
| CREDIT SUISSE COMM RET ST- I | AT COST | 1,154,828 | 1,166,558 |
| PIMCO COMMODITYPL STRAT-INS | AT COST | 1,462,166 | 1,350,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 176,272 | 0 | 176,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 1,982 | 1,982 | 1,982 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 2,273 | 0 | 2,273 | |
| COPIER LEASE | 4,157 | 0 | 4,157 | |
| DUES & SUBSCRIPTIONS | 298 | 0 | 298 | |
| INSURANCE | 4,805 | 0 | 4,805 | |
| INTERNET | 1,935 | 0 | 1,935 | |
| ONLINE GRANT MANAGEMENT FEES | 13,606 | 0 | 13,606 | |
| POSTAGE | 1,119 | 0 | 1,119 | |
| TELEPHONE | 1,380 | 0 | 1,380 | |
| WEBSITE EXPENSES | 520 | 0 | 520 | |
| MEALS | 13 | 0 | 13 | |
| OFFICE SUPPLIES | 1,396 | 0 | 1,396 | |
| CREDIT CARD FEES | 95 | 0 | 95 | |
| AUTO EXPENSE | 535 | 0 | 535 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS | 3,549,236 | 3,549,236 | 3,549,236 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | 272 | 1,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,733 | 433 | 1,300 | |
| PAYCHEX 401K ADMINISTRATION | 4,098 | 1,025 | 3,074 | |
| INVESTMENT MANAGEMENT FEES | 374,056 | 374,056 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 117,500 | 0 | 0 | |
| PROPERTY TAXES | 112 | 0 | 112 | |
| STATE TAXES | 200 | 0 | 200 |