| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,100 | 0 | 0 | 1,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2019-06-01 | 135,569 | 117,411 | M | 7 | 12,106 | 0 | 0 | |
| TRAILER | 2019-10-31 | 7,199 | 6,234 | M | 7 | 643 | 0 | 0 | |
| ROAD WORK | 2010-02-15 | 35,000 | 33,968 | ALT | 15 | 1,032 | 0 | 0 | |
| WELL FOR BARN | 2010-03-10 | 9,940 | 9,645 | ALT | 15 | 293 | 0 | 0 | |
| BRUSH CLEARING | 2010-05-13 | 45,864 | 44,512 | ALT | 15 | 1,352 | 0 | 0 | |
| BARN | 2011-11-21 | 156,000 | 108,183 | ALT | 20 | 6,954 | 0 | 0 | |
| BARN COMPLETION | 2011-12-31 | 66,058 | 56,310 | ALT | 15 | 3,897 | 0 | 0 | |
| BUILDINGS ON 1451 ACRES | 2014-06-12 | 240,000 | 74,857 | SL | 39 | 6,154 | 0 | 0 | |
| NEW FENCE | 2018-02-12 | 20,065 | 9,995 | ALT | 15 | 1,184 | 0 | 0 | |
| ROAD WORK | 2020-08-11 | 20,240 | 7,627 | ALT | 15 | 1,261 | 0 | 0 | |
| 4751 GOAT CREEK ROAD HOUSE | 2020-11-13 | 660,000 | 97,001 | SL | 27.5 | 24,000 | 0 | 0 | |
| ROAD WORK | 2021-03-24 | 11,200 | 3,444 | M | 15 | 776 | 0 | 0 | |
| MOWER | 2021-06-22 | 15,000 | 10,313 | M | 7 | 670 | 0 | 0 | |
| 2023 FORD F150 | 2023-05-09 | 79,652 | 41,419 | M | 5 | 15,293 | 0 | 0 | |
| S740 T4 BOBCAT SKIDSTEER LOADER | 2023-01-17 | 23,000 | 8,920 | M | 7 | 4,023 | 0 | 0 | |
| E35 25HP R2 BOBCAT COMPACT EXCAVATOR | 2023-01-27 | 53,000 | 20,554 | M | 7 | 9,270 | 0 | 0 | |
| 2 KAWASAKI MULES | 2023-01-16 | 45,118 | 17,496 | M | 7 | 7,891 | 0 | 0 | |
| 2024 KAWASAKI | 2024-01-26 | 10,824 | 1,547 | M | 7 | 2,651 | 0 | 0 | |
| MILLER WELDER | 2024-06-20 | 7,315 | 1,045 | M | 7 | 1,791 | 0 | 0 | |
| 2024 DODGE RAM 3500 BIG HORN | 2024-01-25 | 78,269 | 15,654 | M | 5 | 25,046 | 0 | 0 | |
| ISY3300 72 MOWER | 2025-09-16 | 17,000 | M | 7 | 607 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 195,094 | 0 | 195,094 | 702,000 |
| BUILDINGS | 1,124,024 | 338,312 | 785,712 | 2,439,000 |
| EQUIPMENT | 326,677 | 244,398 | 82,279 | 194,500 |
| OTHER | 294,206 | 242,930 | 51,276 | 342,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED SECURITES | 1,415,922 | 1,415,922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 515 | 0 | 0 | 515 |
| OFFICE EXPENSES | 4,126 | 0 | 0 | 4,126 |
| INSURANCE | 976 | 0 | 0 | 976 |
| HORSE PROGRAM EXPENSES | 28,270 | 0 | 0 | 28,270 |
| EQUIPMENT RENTAL | 5,106 | 0 | 0 | 5,106 |
| SUPPLIES | 273 | 0 | 0 | 273 |
| PROMOTIONAL | 610 | 0 | 0 | 610 |
| Description | Amount |
|---|---|
| ADJUST INVESTMENT VALUES TO ACTUAL | 776,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,281 | 3,253 |
| Name | Address |
|---|---|
|
BETTY J BELL CHARITABLE TRUST |
4747 GOAT CREEK ROAD Kerrville,TX78028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,467 | 0 | 0 | 11,467 |