| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,150 | 788 | 2,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE | AT COST | 67,428 | 71,136 |
| CALAMOS MARKET NEUTRAL | AT COST | 30,246 | 31,658 |
| ISHARES CORE S&P 500 | AT COST | 84,408 | 215,756 |
| ISHARES S&P 500 GROWTH INDEX | AT COST | 47,710 | 101,566 |
| ISHARES CORE S&P 500 VALUE | AT COST | 5,790 | 9,331 |
| ISHARES CORE S&P MID CAP 400 INDEX FUND | AT COST | 30,919 | 54,780 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 6,808 | 9,855 |
| ISHARES GOLD TRUST MICRO | AT COST | 16,286 | 17,583 |
| PIMCO FOREIGN BOND INSTL | AT COST | 33,125 | 33,417 |
| PIMCO INCOME | AT COST | 135,992 | 143,652 |
| SPDR PORTFOLIO S&P 400 MID CAP | AT COST | 11,662 | 12,740 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 88,561 | 120,755 |
| VANGUARD GROWTH ETF | AT COST | 50,213 | 126,844 |
| VANGUARD S&P 500 ETF | AT COST | 71,060 | 96,578 |
| VANGUARD SHORT TERM INFLATION | AT COST | 36,172 | 35,760 |
| VANGUARD VALUE ETF | AT COST | 56,824 | 92,439 |
| Description | Amount |
|---|---|
| BOOK BASIS ADJUSTMENT TO INVESTMENT | 45,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,646 | 6,646 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 247 | 247 | 0 | |
| EXCISE TAX PAYMENTS | 2,396 | 0 | 0 |