| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 0-3 MONTH TREASURY | 416,060 | 416,075 |
| ISHARES BARCLAYS US AGGREGATE | 783,633 | 797,342 |
| ISHARES CORE MSCI EAFE ETF | 599,186 | 680,164 |
| ISHARES CORE MSCI EMERGING MAR | 606,325 | 668,772 |
| ISHARES MSCI USA MOMENTUM FACT | 499,935 | 491,859 |
| ISHARES TR MSCI GLOBAL QUALITY | 2,185,438 | 2,454,203 |
| OPPENHEIMER RUSSELL 1000 DYNAM | 1,137,212 | 1,352,440 |
| PIMCO INCOME FUND | 195,017 | 201,983 |
| VANGUARD GROWTH ETF | 2,611,525 | 3,374,040 |
| VANGUARD LG-CAP ETF | 119,579 | 145,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG PANTHEON FUND CL 3 - 4381 | 1,000,025 | 1,300,185 | |
| MONROE CAPITAL INCOME PLUS COR | 750,025 | 730,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 473 | 473 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 39,889 | 39,889 | ||
| Bank Charges | 35 | 35 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 17,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 83,327 | 83,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,600 |