| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,286 | 0 | 2,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Avantis International Equity Fund | 31,764 | 48,889 |
| Avantis International Small Cap Value Fund | 21,493 | 34,635 |
| Dimensional International Core Equity #306 | 91,882 | 144,524 |
| Dimensional US Small Cap #31 | 43,471 | 81,771 |
| Fidelity International Index Fund | 90,352 | 131,808 |
| PIMCO RAE US Fund | 49,161 | 51,649 |
| Principal MidCap Fund | 28,050 | 44,336 |
| T Rowe Price Blue Chip Growth | 6,289 | 52,062 |
| Vanguard 500 Index Fund #540 | 35,551 | 299,319 |
| Vanguard High Dividend Yield I | 27,815 | 96,492 |
| Vanguard Mid-Cap Index Admiral #5859 | 7,324 | 47,311 |
| Vanguard Small Cap Value Admiral Fund #5860 | 21,550 | 40,426 |
| Vanguard Value Index Admiral #506 | 4,475 | 8,243 |
| Vanguard Windsor Fund | 52,584 | 51,621 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Diamond Hill Short Duration | AT COST | 12,909 | 12,712 |
| Guggenheim Total Return | AT COST | 43,587 | 38,976 |
| JPMorgan Mortgage-Backed Securities Fund | AT COST | 38,311 | 39,729 |
| PIMCO Income Inst | AT COST | 29,508 | 26,539 |
| Vanguard GNMA Fund Admiral Shares #536 | AT COST | 44,448 | 39,737 |
| Vanguard Intermediate-Term Investment-Grade Admiral Shares #571 | AT COST | 50,758 | 51,725 |
| Vanguard Short Term Federal Fund Admiral | AT COST | 25,761 | 26,367 |
| Vanguard Short Term Inflation Protected Securities | AT COST | 24,990 | 26,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 844 | 0 | 844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxability to be Determined | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 3,169 | 3,169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 562 | 562 | 0 | |
| Federal Tax Payment - Prior year | 1,193 | 0 | 0 | |
| Federal estimate | 2,080 | 0 | 0 |