| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 48,959 | 156,899 |
| AMAZON COM | 19,333 | 19,389 |
| APPLE INC | 43,682 | 125,055 |
| BANK OF AMERICA CORP | 3,841 | 13,750 |
| CARRIER GLOBAL | 1,000 | 2,642 |
| CHEVRON CORP | 5,890 | 11,431 |
| CITIGROUP INC | 16,299 | 29,173 |
| COSTCO WHOLESALE CORPORATION | 26,380 | 43,117 |
| EXXON MOBIL CORP | 5,258 | 9,026 |
| FINANCIAL SELECT SECTOR SPDR F | 2,524 | 4,875 |
| FRANKLIN MUTUAL SHARES FUND, C | 34,735 | 34,530 |
| HOME DEPOT INC | 7,923 | 10,323 |
| ISHARES GOLD TR | 88,605 | 204,547 |
| JOHNSON & JOHNSON | 5,118 | 10,348 |
| JP MORGAN CHASE | 25,453 | 72,499 |
| MERCK & CO INC | 6,699 | 13,158 |
| MICRON TECHNOLOGY | 6,518 | 45,666 |
| NVIDIA CORP | 4,316 | 5,595 |
| ORACLE CORP | 6,300 | 29,237 |
| ORGANON & CO | 324 | 86 |
| OTIS WORLDWIDE CORP | 1,499 | 2,184 |
| PEPSICO INC | 6,542 | 10,764 |
| RAYTHEON TECHNOLOGIES CORP | 3,336 | 9,170 |
| SOUTHWEST AIRLINES | 18,422 | 21,326 |
| TECHNOLOGY SPDR | 7,471 | 31,098 |
| TESLA MOTORS INC | 2,057 | 2,698 |
| VAN KAMPEN COMSTOCK FUND CLASS | 9,793 | 16,389 |
| VISA INC | 12,529 | 47,346 |
| WELLS FARGO & CO | 7,712 | 13,980 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,795 | 7,795 | ||
| Postage/Delivery Service | 58 | 58 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from Notes Receivable | 27,229 | 27,229 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAP GARLAND LLC | 100,000 | 100,000 | 2024-10 | 2026-05 | MONTHLY INT & PRINCIPAL AT MATURITY | 1025 % | DEED OF TRUST | INVESTMENT | N/A 0 N/A 0 N/A 0 | ||
| BULLFROG FLATS LLC | 100,000 | 100,000 | 2025-08 | 2028-09 | MONTHLY INT & PRINCIPAL AT MATURITY | 11 % | DEED OF TRUST | INVESTMENT | N/A 0 N/A 0 N/A 0 | ||
| MOUNTAIN HIGHWAY INVESTMENT LLC | 100,000 | 100,000 | 2025-04 | 2026-05 | MONTHLY INT & PRINCIPAL AT MATURITY | 1025 % | DEED OF TRUST | INVESTMENT | N/A 0 N/A 0 N/A 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 400 | |||
| 990-PF Excise Tax for 2024 | 76 |