| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC - 7.250% - 11/15 | 5,232 | 5,254 |
| AMAZON COM - 4.800% - 12/05/20 | 4,049 | 4,116 |
| AMERICAN EXPRESS CO NOTE - 4.9 | 4,888 | 5,078 |
| APPLE INC - 3.250% - 02/23/202 | 4,804 | 4,995 |
| AT&T INC - 1.650% - 02/01/2028 | 5,150 | 5,721 |
| AUTOZONE INC NOTE - 4.000% - 0 | 4,672 | 4,946 |
| BECTON DICKINSON AND CO - 2.82 | 4,486 | 4,713 |
| CAMPBELL SOUP CO - 5.300% - 03 | 6,080 | 6,014 |
| CENTENE CORP - 2.450% - 07/15/ | 5,090 | 5,619 |
| CITIGROUP INC NOTE - 4.600% - | 4,904 | 5,005 |
| CITIZENS FINANCIAL GROUP INC - | 5,517 | 5,507 |
| COMMONWEALTH EDISON CO SER 134 | 5,046 | 5,124 |
| CONSOLDATED EDISON CO NY INC - | 6,199 | 6,309 |
| D R HORTON INC - 5.500% - 10/1 | 7,274 | 7,305 |
| DISNEY WALT CO - 2.650% - 01/1 | 5,163 | 5,615 |
| ESSEX PORTFOLIO LP - 5.375% - | 4,974 | 5,144 |
| EXPEDIA GROUP INC SER B NOTE C | 4,527 | 4,799 |
| FEDEX CORP NOTE - 3.100% - 08/ | 5,363 | 5,771 |
| FOX CORP SER B - 4.709% - 01/2 | 5,879 | 6,080 |
| GENERAL DYNAMICS CORP NOTE - 2 | 5,924 | 6,372 |
| GENERAL MTRS FINL CO INC NOTE | 4,761 | 5,438 |
| KEURIG DR PEPPER INC NOTE - 3. | 4,703 | 4,946 |
| KLA CORP - 4.650% - 07/15/2032 | 4,927 | 5,081 |
| LINCOLN NATL - 3.400% - 01/15/ | 5,174 | 5,703 |
| LYB INTERNATIONAL FIN III LLC | 4,875 | 5,352 |
| MARRIOTT INTL INC - 3.500% - 1 | 5,182 | 5,602 |
| MARSH & MCLENNAN COS INC - 5.0 | 4,982 | 5,077 |
| NORTHROP GRUMMAN CORP - 3.250% | 4,653 | 4,937 |
| OCCIDENTAL PETROLEUM CORP - 5. | 5,140 | 5,101 |
| PACCAR FINANCIAL CORP - 5.000% | 5,086 | 5,084 |
| PHILIP MORRIS INTL INC - 5.125 | 5,011 | 5,109 |
| PRINCIPAL FINANCIAL GROUP - 2. | 4,953 | 5,471 |
| QUALCOMM INC - 1.300% - 05/20/ | 4,399 | 4,719 |
| REPUBLIC SVCS INC NOTE - 2.375 | 4,851 | 5,244 |
| SHERWIN-WILLIAMS CO - 2.950% - | 5,265 | 5,748 |
| SIMON PPTY GROUP LP - 2.250% - | 5,528 | 6,181 |
| STATE STREET CORP - 6.120% - 1 | 4,170 | 4,330 |
| T MOBILE USA INC - 5.200% - 01 | 4,051 | 4,134 |
| THERMO FISHER SCIENTIFIC INC N | 5,430 | 5,666 |
| TOYOTA MTR CR CORP SER B MTN - | 4,985 | 5,071 |
| UNION PAC CORP - 2.375% - 05/0 | 6,989 | 7,342 |
| UNITED PARCEL SERVICE - 3.400% | 4,679 | 4,929 |
| VALERO ENERGY CORP NOTE - 2.15 | 5,329 | 5,812 |
| VERIZON COMMUNICATIONS INC - 4 | 6,539 | 6,767 |
| WAL-MART INC - 4.900% - 04/28/ | 4,954 | 5,149 |
| WASTE MGMT INC DEL NOTE - 4.15 | 4,765 | 4,962 |
| WELLS FARGO CO - 4.100% - 06/0 | 5,836 | 6,001 |
| WILLIAMS COS INC DEL NOTE - 0. | 4,842 | 4,859 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS & CHEM INC | 2,256 | 2,086 |
| AIRBNB | 5,995 | 6,437 |
| AKZO NOBEL NV-ADR | 2,912 | 3,351 |
| ALPHABET INC CL A | 226,000 | 226,945 |
| ALSTOM | 3,151 | 6,167 |
| AMAZON COM | 14,566 | 23,722 |
| AMERICAN EXPRESS CO | 808 | 1,611 |
| AMERICAN TOWER REIT INC | 1,068 | 930 |
| ANHEUSER BUSCH COS INC | 1,894 | 2,408 |
| ARCELORMITTAL | 566 | 979 |
| ARES MANAGEMENT CORPORATION | 5,916 | 6,377 |
| ASTRAZENECA PLC SP ADR | 4,764 | 6,458 |
| BANK OF AMERICA CORP | 1,326 | 2,239 |
| BARCLAYS PLC ADR | 1,409 | 4,618 |
| BARRICK MINING CORP | 395 | 883 |
| BECTON DICKINSON & CO | 1,531 | 1,651 |
| BERKELEY GROUP HLDGS | 845 | 923 |
| BERKSHIRE HATHAWAY INC. CLASS | 1,497 | 2,043 |
| BNP PARIBAS SPONS ADR | 3,038 | 4,060 |
| BP PLC SPONSORED ADR | 2,702 | 2,972 |
| BRITISH AMERICAN TOBACCO PLC | 773 | 1,469 |
| BROADCOM INC | 6,734 | 6,359 |
| CADENCE DESIGN SYSTEMS INC | 6,493 | 7,296 |
| CANADIAN PACIFIC RAILWAY LTD | 3,079 | 2,926 |
| CAP GEMINI SA UNSP/ADR | 2,558 | 2,779 |
| CAPITAL ONE FINANCIAL CORP | 887 | 1,448 |
| CARNIVAL CORP | 2,412 | 3,420 |
| CARRIER GLOBAL | 839 | 845 |
| CHARLES SCHWAB CORP | 9,816 | 12,418 |
| COMCAST CORP | 923 | 941 |
| COMPAGNIE DE SAINT G | 3,015 | 3,523 |
| CVS CAREMARK CORP | 1,259 | 1,881 |
| DAIMLER TRUCK HLDG | 364 | 386 |
| DANAHER CORP | 7,646 | 9,537 |
| DATADOG INC | 6,134 | 6,233 |
| DEERE CO | 1,526 | 1,662 |
| DEUTSCHE BANK AG | 1,000 | 1,812 |
| DEUTSCHE TELE AG ADS | 2,767 | 3,172 |
| DYNATRACE | 5,459 | 5,114 |
| E.ON AG SPON ADR REP 1/3 ORD N | 593 | 930 |
| EATON CORP PLC | 1,426 | 1,825 |
| ECOLAB INC | 5,377 | 6,419 |
| ENEL SOCIETA PER AZI | 848 | 1,308 |
| EQUIFAX INC | 316 | 326 |
| EUROBANK ERGASIAS SERVICES | 716 | 909 |
| FANUC LIMITED UNSPONSORED | 3,091 | 4,198 |
| GALLAGHER ARTHUR J & CO | 8,280 | 8,510 |
| GENERAL ELECTRIC CO | 4,274 | 7,079 |
| HALEON PLC | 1,256 | 1,496 |
| HARRIS ASSOCIATION INVT TRUST | 165,237 | 358,702 |
| HEINEKEN N V S ADR | 2,465 | 2,634 |
| HEXAGON | 1,549 | 1,726 |
| HOME DEPOT INC | 1,290 | 1,238 |
| ILLINOIS TOOL WORKS | 763 | 724 |
| INFINEON TECH ADS | 2,473 | 3,225 |
| ING GROUP N V SPONSORED ADR | 668 | 1,287 |
| INTEL CORP | 1,001 | 1,553 |
| INTUIT | 10,805 | 11,449 |
| INTUITIVE SURGICAL | 7,051 | 8,164 |
| INVESCO S&P 500 EQUAL WEIGHT E | 33,370 | 49,906 |
| ISHARES RUSSELL 2000 | 62,332 | 79,645 |
| ISHARES TRUST RUSSELL 1000 GRO | 24,646 | 24,425 |
| JOHNSON & JOHNSON | 2,065 | 2,418 |
| JP MORGAN CHASE | 2,321 | 4,388 |
| JPMORGAN EMERGING MKTS EQUITY | 101,362 | 123,731 |
| JPMORGAN EQUITY INCOME FUND SE | 301,934 | 371,978 |
| JPMORGAN HEDGED EQUITY SELECT | 82,036 | 126,706 |
| KDDI CP UNSP ADR | 1,427 | 1,497 |
| KERING UNSPON ADR EA REPR 0.1 | 4,682 | 8,311 |
| KKR & CO INC | 7,678 | 9,719 |
| KONINKLIJKE PHILIPS ELECTRONIC | 2,390 | 2,981 |
| LINDE PLC COM | 1,139 | 1,131 |
| LVMH MOET HENN UNSP | 727 | 942 |
| MARSH AND MCLENNAN COMPANIES I | 1,198 | 1,107 |
| MARTIN MARIETTA MATLS INC | 1,532 | 1,813 |
| MARVELL TECHNOLOGY, INC | 4,505 | 5,736 |
| MCKESSON CORP | 1,102 | 1,837 |
| META PLATFORMS INC | 689 | 1,135 |
| MICROCHIP TECHNOLOGY INC | 1,448 | 1,623 |
| MICROSOFT CORP | 21,572 | 28,476 |
| MONOLITHIC POWER SYSTEMS, INC | 5,215 | 7,461 |
| MOTOROLA SOLUTIONS INC | 1,164 | 1,365 |
| MURATA MFG INC UNSP/ADR | 388 | 544 |
| NATIONAL GRID TRANSCO PLC | 2,600 | 2,778 |
| NATWEST GROUP ADR REPRESENTING | 1,005 | 1,474 |
| NOVO NORDISK A S | 3,246 | 2,917 |
| NVIDIA CORP | 11,523 | 26,433 |
| O'REILLY AUTOMOTIVE INC | 1,134 | 1,847 |
| OTIS WORLDWIDE CORP | 1,134 | 1,104 |
| PARKER HANNIFIN CP | 1,502 | 2,382 |
| PEPSICO INC | 798 | 739 |
| PNC FINANCIAL GROUP INC | 999 | 1,093 |
| PRINCIPAL FUNDS, INC. BLUE CHI | 106,045 | 140,289 |
| PROCTER GAMBLE CO | 1,055 | 925 |
| PROGRESSIVE CORP OHIO | 8,155 | 8,316 |
| PRUDENTIAL PLC SC | 1,303 | 2,379 |
| PT BK MANDIR PRS UNSP/ADR | 380 | 389 |
| RECKITT BENCKISER GROUP | 3,265 | 4,638 |
| RELX PLC | 2,909 | 2,726 |
| RENESAS ELECTRONICS CORP | 4,651 | 4,979 |
| ROCHE HOLDING LTD ADR | 4,240 | 5,776 |
| ROLLS ROYCE GRP PLC S/ADR | 982 | 3,318 |
| SAMSARA INC CL A | 5,774 | 5,318 |
| SANOFI-AVENTIS SPONSORED ADR | 2,906 | 2,782 |
| SAP AKTIENGESELL ADS | 2,731 | 3,118 |
| SEMPRA ENERGY COM | 1,222 | 1,497 |
| SERVICE NOW | 4,312 | 5,873 |
| SHERWIN-WILLIAMS CO | 1,398 | 1,459 |
| SHINHAN FINL GROUP CO LTD | 835 | 1,132 |
| SHOPIFY INC | 3,252 | 4,741 |
| SMC CORPORATION | 3,102 | 3,154 |
| SMITH & NEPHEW PLC ADR | 776 | 925 |
| SMITHS GROUP ORD 37.5P | 343 | 408 |
| SMURFIT | 2,453 | 2,431 |
| SNOWFLAKE INC | 5,233 | 5,227 |
| SOCIETE GENERLE FRNCE ADR | 732 | 2,035 |
| SOMPO JAPAN NIPPONKOA HOLDINGS | 1,756 | 2,006 |
| SPOTIFY TECHNOLOGY SA | 9,264 | 8,325 |
| STANDARD CHARTERED | 705 | 1,854 |
| STARBUCKS CORP COM | 827 | 732 |
| SUMITOMO MITSUI FINCL GRP | 1,027 | 1,267 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 10,824 | 14,763 |
| TENCENT HOLDINGS LIMITED | 909 | 2,007 |
| THERMO FISHER SCIENTIFIC INC | 1,400 | 1,891 |
| TRAVELERS COMPANIES INC | 1,352 | 1,834 |
| UBER | 5,622 | 6,532 |
| UNICREDIT SPA | 970 | 2,794 |
| UNITED OVRSEAS BK LTD ADR | 1,160 | 1,477 |
| UNITEDHEALTH GROUP INC | 2,311 | 1,732 |
| VANGUARD DIVIDEND APPRECIATION | 27,449 | 42,624 |
| VANGUARD FTSE DEVELOPED MARKET | 2,568 | 2,586 |
| VERALTO CORPORATION | 6,414 | 7,234 |
| VISA INC | 9,153 | 14,684 |
| WALT DISNEY HOLDINGS CO | 483 | 557 |
| WEC ENERGY GROUP, INC | 1,597 | 1,909 |
| WEST PHARMA SVCS INC | 6,038 | 7,518 |
| WILLIAMS COS | 1,594 | 2,649 |
| XPO LOGISTICS INC | 1,566 | 1,794 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,588 | 14,588 | ||
| Bank Charges | 2 | 2 | ||
| State or Local Filing Fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 23,806 | 23,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2024 | 2,300 | |||
| Foreign Tax Paid | 259 | 259 |