| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,682 | 24,293 | 12,489 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #6727 | 277,800 | 277,800 |
| MORGAN STANLEY #5701 | 1,918,748 | 1,918,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #7875 | 6,043,202 | 6,043,202 |
| CHARLES SCHWAB #6727 | 9,625,350 | 9,625,350 |
| MORGAN STANLEY #5795 | 1,882,000 | 1,882,000 |
| MORGAN STANLEY #5701 | 3,274,454 | 3,274,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARCH VENTURE FUND V | FMV | 113,531 | 113,531 |
| BROADOAK FUND IV LOAN | FMV | 175,000 | 175,000 |
| BROADOAK FUND V | FMV | 368,269 | 368,269 |
| SYMPHONY DYNAMO HOLDINGS LLC | FMV | 332 | 332 |
| PRESIDIO | FMV | 82,297 | 82,297 |
| LUCENT MEDICAL | FMV | 1,200 | 1,200 |
| BROADOAK CAPITAL 2016A | FMV | 1,100,906 | 1,100,906 |
| BROADOAK FUND III | FMV | 215,139 | 215,139 |
| ACUAMARK/CARE DX AA2 PREFERRED | FMV | 54,838 | 54,838 |
| ACUAMARK/CARE DX A1 PREFERRED | FMV | 54,838 | 54,838 |
| BROADOAK INCOME FUND | FMV | 132,232 | 132,232 |
| BROADOAK SD 2025 | FMV | 164,664 | 164,664 |
| BROADOAK FUND VI | FMV | 10,605 | 10,605 |
| CAROLINA MOLECULAR INC | FMV | 53,500 | 53,500 |
| HBIO LOAN | FMV | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 37 | 0 | 37 | |
| DUES AND SUBSCRIPTIONS | 3,637 | 0 | 3,637 | |
| INSURANCE | 4,180 | 0 | 4,180 | |
| WEB/EMAIL HOSTING | 714 | 0 | 714 | |
| MARKETING | 343 | 0 | 343 | |
| PAYROLL FEES | 602 | 0 | 602 | |
| BANK FEES | 557 | 557 | 0 | |
| EXPENSES FROM PARTNERSHIP INVESTMENTS | 0 | 11,308 | 0 | |
| TELEPHONE | 533 | 0 | 533 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP REVENUE | 106,956 | 0 | 106,956 |
| CLASS ACTION PROCEEDS | 6,351 | 6,351 | 6,351 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 753,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 112,206 | 112,206 | 0 | |
| REGISTERED AGENT | 539 | 0 | 539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 27,050 | 0 | 0 | |
| FOREIGN TAXES | 1,567 | 5,776 | 0 |