| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 921937603 VANGUARD TOTAL BOND | ||
| 464287226 ISHARES CORE US AGGR | 613,442 | 623,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | |||
| 27826A813 PARAMETRIC DIVIDEND | |||
| 92206C714 VANGUARD RUSSELL 100 | |||
| 277902235 EATON VANCE ATLANTA | |||
| 92206C680 VANGUARD RUSSELL 100 | |||
| 45775L408 T ROWE PRICE LARGE-C | |||
| 00143W859 INVESCO DEVELOPING M | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 922040100 VANGUARD INSTL INDEX | |||
| 30254T676 FPA CRESCENT FD | AT COST | 179,776 | 218,144 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 219,032 | 328,015 |
| 464287879 ISHARES S&P SMALLCAP | |||
| 256210105 DODGE & COX INCOME F | AT COST | 570,047 | 573,239 |
| 41664T669 HARTFORD DIVIDEND & | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 47103D728 JANUS HENDERSON SMAL | |||
| 64128R608 NEUBERGER LONG SHORT | AT COST | 138,767 | 162,805 |
| 722005667 PIMCO COMMODITY REAL | |||
| 742935489 OSTERWEIS STRATEGIC | |||
| 92107P889 VANECK EMERGING MARK | |||
| 19247U106 COHEN & STEERS INSTI | |||
| 74316P561 MUZINICH DYNAMIC INC | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 904,961 | 1,141,595 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 380,161 | 391,077 |
| 464288885 ISHARES TR MSCI EAFE | AT COST | 354,417 | 374,183 |
| 464289438 ISHARES RUSSELL TOP | AT COST | 580,461 | 735,679 |
| 47803U418 JOHN HANCOCK DISCIPL | AT COST | 193,620 | 237,421 |
| 74256W584 PRINCIPAL MIDCAP FD | AT COST | 275,870 | 238,366 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 100,230 | 100,552 |
| 922908744 VANGUARD VALUE ETF | AT COST | 388,030 | 474,332 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 133 |
| 2025 TRANSACTION POSTED IN 2026 | 669 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,518 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,074 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,208 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 388 | 388 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |