| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC - 2.750% - 06/01/2031 | 21,494 | 22,981 |
| BOEING CO - 5.150% - 05/01/203 | 24,674 | 24,685 |
| DISNEY WALT CO NOTE - 3.800% - | 33,054 | 34,725 |
| DOLLAR GEN CORP - 3.500% - 04/ | 19,345 | 19,361 |
| EAGLE MATLS INC - 2.500% - 07/ | 19,115 | 19,089 |
| EXPEDIA GROUP INC - 3.800% - 0 | 12,909 | 12,931 |
| FHLMC SUPER 15Y FIXED - 5.000% | 61,818 | 61,787 |
| GENUINE PARTS CO - 4.950% - 08 | 25,278 | 25,472 |
| GLOBAL PAYMENTS INC - 4.500% - | 25,017 | 25,048 |
| GOLDMAN SACHS GROUP INC - 1.54 | 14,677 | 14,739 |
| INTEL CORP - 2.450% - 11/15/20 | 21,341 | 23,350 |
| JPMORGAN CHASE & CO NOTE - 6.2 | 25,045 | 25,300 |
| JPMORGAN CHASE &CO - 3.782% - | 23,962 | 24,945 |
| MARRIOTT INTERNATIONAL INC. CL | 12,198 | 12,191 |
| MORGAN STANLEY - 3.125% - 07/2 | 47,101 | 49,778 |
| MORGAN STANLEY MTN - 4.889% - | 12,281 | 12,173 |
| MPLX LP SENIOR NOTES DUE 2033 | 18,016 | 18,210 |
| QUANTA SVCS INC - 2.900% - 10/ | 16,189 | 16,861 |
| SMUCKER JM CO - 6.200% - 11/15 | 25,010 | 24,967 |
| SOUTHERN CO SER - 5.700% - 03/ | 18,997 | 18,979 |
| UNITEDHEALTH GROUP INC NOTE - | 35,308 | 36,494 |
| WESTERN MIDSTREA STEP - 4.050% | 3,873 | 3,922 |
| WESTERN MIDSTREAM OPERATING LP | 21,949 | 22,004 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 9,719 | 11,652 |
| ADOBE SYSTEMS, INC | 15,602 | 10,500 |
| ADVANCED MICRO DEVICES INC | 6,868 | 7,067 |
| ALPHABET INC CL A | 30,044 | 75,433 |
| ALPHABET INC CL C | 12,489 | 34,518 |
| AMAZON COM | 43,752 | 85,634 |
| AMERICAN TOWER REIT INC | 7,537 | 6,672 |
| ANALOG DEVICES INC | 9,626 | 14,102 |
| APPLE INC | 48,021 | 79,111 |
| ASML HOLDING NV NY REG SHS | 12,278 | 17,118 |
| ASTRAZENECA PLC SP ADR | 21,824 | 29,234 |
| AT INCOME OPPORTUNITIES FUND I | 188,175 | 198,721 |
| AUTOMATIC DATA PROCESSING INC | 12,835 | 12,862 |
| BARCLAYS ETN PLUS SELECT MLP | 163,551 | 238,072 |
| BLACKROCK INC | 9,174 | 13,914 |
| BROADCOM INC | 25,518 | 32,533 |
| CHENIERE ENERGY INC | 10,246 | 10,497 |
| CIBC ATLAS INTERNATIONAL GROWT | 541,048 | 678,061 |
| CME GROUP, INC | 11,136 | 15,019 |
| COSTAR GROUP, INC | 6,624 | 5,783 |
| DANAHER CORP | 20,158 | 21,290 |
| DEXCOM, INC | 15,324 | 13,805 |
| EATON CORP PLC | 9,393 | 10,829 |
| ELI LILLY & CO | 10,663 | 13,971 |
| EXPAND ENERGY CORP | 11,404 | 11,698 |
| EXXON MOBIL CORP | 18,384 | 22,865 |
| FIDELITY NATIONAL INFORMATION | 10,677 | 11,365 |
| FLUTTER ENTERTAINMENT ORD SHS | 10,995 | 9,462 |
| HOME DEPOT INC | 10,295 | 11,011 |
| IDEXX LABORATORIES INC | 5,715 | 10,148 |
| INTERCONTINENTAL EXCHANGE, INC | 13,929 | 20,407 |
| INTUIT | 15,474 | 15,236 |
| IQVIA HOLDINGS INC | 16,524 | 17,131 |
| JP MORGAN CHASE | 12,709 | 28,355 |
| JPMORGAN EQUITY PREMIUM INCO | 160,085 | 168,057 |
| LINDE PLC COM | 17,421 | 19,614 |
| MANAGERS AMG FDS TSQ MC GRW IN | 402,530 | 366,572 |
| MARTIN MARIETTA MATLS INC | 11,617 | 14,944 |
| MCDONALD'S CORP | 15,584 | 16,810 |
| META PLATFORMS INC | 31,913 | 34,985 |
| MICROSOFT CORP | 70,846 | 114,618 |
| MONDELEZ INTERNATIONAL INC | 17,728 | 14,319 |
| MONSTER BEVERAGE CORP | 12,662 | 18,861 |
| NEXTERA ENERGY, INC | 18,052 | 21,354 |
| NVIDIA CORP | 32,404 | 107,424 |
| O'REILLY AUTOMOTIVE INC | 5,954 | 8,209 |
| OTIS WORLDWIDE CORP | 13,229 | 13,452 |
| PNC FINANCIAL GROUP INC | 9,357 | 13,776 |
| POLEN GROWTH FUND INSTITUTIONA | 318,365 | 312,248 |
| PROGRESSIVE CORP OHIO | 10,149 | 9,564 |
| PROLOGIS | 13,555 | 14,681 |
| QUALCOMM INC | 12,228 | 14,881 |
| RAYTHEON TECHNOLOGIES CORP | 13,959 | 25,676 |
| ROPER INDUSTRIES | 12,659 | 12,019 |
| S&P GLOBAL INC COM | 10,045 | 13,587 |
| SALESFORCE.COM | 13,036 | 14,570 |
| STRYKER CORPORATION | 8,594 | 10,544 |
| T-MOBILE US INC | 8,561 | 9,137 |
| TE CONNECTIVITY LTD | 11,667 | 19,793 |
| THE BLACKSTONE GROUP INC CL A | 15,806 | 24,046 |
| THERMO FISHER SCIENTIFIC INC | 22,508 | 24,916 |
| TJX COMPANIES INC | 10,135 | 18,587 |
| UNION PACIFIC | 19,194 | 20,819 |
| UNITEDHEALTH GROUP INC | 23,924 | 15,845 |
| VANGUARD MID-CAP ETF | 269,501 | 350,876 |
| VANGUARD SM-CAP ETF | 254,827 | 306,703 |
| VANGUARD VALUE ETF | 223,986 | 299,281 |
| VERSUS CAPITAL MULTI MNGR REAL | 170,000 | 146,722 |
| VERSUS CAPITAL REAL ASSETS FUN | 161,862 | 167,937 |
| VICI PROPERTIES INC | 7,426 | 6,861 |
| VISA INC | 28,268 | 41,734 |
| WALT DISNEY HOLDINGS CO | 10,583 | 12,742 |
| ZOETIS INC | 14,494 | 11,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONROE CAPITAL INCOME PLUS COR | 200,000 | 192,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 23,246 | 23,246 | ||
| Bank Charges | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,717 | 15,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,400 | |||
| 990-PF Extension for 2024 | 1,200 | |||
| Foreign Tax Paid | 4 | 4 |