| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT 01/15/2030 2.70% 04 | 48,600 | 48,830 |
| VANGUARD EMERGING MARKETS BOND | 204,898 | 222,326 |
| BLACKROCK MULTI-ASSET INCOME # | 267,137 | 261,918 |
| BANK OF AMERICA CORP 4.183% 11 | 51,797 | 51,757 |
| APPLE INC 3.85% 05/04/2043 | 60,031 | 43,183 |
| SPDR PORTFOLIO AGGREGATE BOND | 145,282 | 148,067 |
| COCA-COLA INC 3% 03/05/2051 | 54,913 | 34,576 |
| JPMORGAN CHASE INC 4.493% 03/2 | 56,567 | 51,572 |
| KROGER INC 7.5% 03/24/2031 | ||
| TARGET CORP 4.50% 09/15/2032 | 51,732 | 51,944 |
| SYSCO CORP 5.10% 09/23/2030 | 51,437 | 51,525 |
| VANGUARD MBS ETF | 562,868 | 517,531 |
| MORGAN STANLEY BOND 4.30% 01/2 | 45,880 | 44,075 |
| ARTISAN HIGH INCOME FUND | 100,718 | 99,021 |
| BLACKROCK EMERGING MARKETS FUN | ||
| BANK OF AMERICA 4.45% 03/03/20 | ||
| DODGE & COX GLOBAL BOND FUND | 214,871 | 222,325 |
| FIFTH THIRD BANCORP 6.339% 07/ | 52,926 | 53,754 |
| HARTFORD WORLD BOND FUND | 224,770 | 223,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 73,259 | 72,932 |
| ABBOTT LABORATORIES | 9,385 | 36,750 |
| APPLE COMPUTER INC | 11,611 | 61,923 |
| AMERICAN TOWER CORPORATION | ||
| CBOE GLOBAL MARKETS INC | ||
| HARTFORD FINL SVCS GRP | 28,867 | 50,358 |
| EQT CORPORATION | 21,263 | 18,769 |
| ALPHABET INC CL A | 53,955 | 115,788 |
| WALT DISNEY CO | 37,669 | 38,404 |
| ECOLAB INC | 10,122 | 22,010 |
| JP MORGAN CHASE & CO | 10,030 | 74,959 |
| HONEYWELL AEROSPACE INC | 10,458 | 17,927 |
| MICROSOFT CORPORATIONS | 25,535 | 70,128 |
| CORNING INC | 22,525 | 88,890 |
| PEPSICO INCORPORATED | 20,484 | 23,695 |
| PFIZER INCORPORATED | 33,651 | 23,550 |
| PROCTER & GAMBLE COMPANY | 454 | 29,181 |
| DOLLAR TREE INC | 20,787 | 21,892 |
| LINDE PLC | 17,787 | 21,795 |
| INTERNATIONAL BUSINESS MACHINE | 30,356 | 60,460 |
| ISHARES RUSSELL 2000 INDEX TR | 175,491 | 348,822 |
| BANK OF AMERICA CORP | 38,809 | 57,778 |
| CATERPILLAR INCORPORATED | 27,121 | 91,581 |
| CHEVRON CORP | 10,463 | 14,918 |
| EXXON MOBIL CORP | 16,121 | 25,020 |
| ADOBE INC. | 17,459 | 10,046 |
| FISERV INC | ||
| GILEAD SCIENCES INC | 17,272 | 33,354 |
| HONEYWELL INTERNATIONAL INC | 22,149 | 17,820 |
| INTEL CORPORATION | ||
| DARDEN RESTAURANTS INC | 19,070 | 23,485 |
| REALTY INCOME CORP | 17,978 | 18,836 |
| LOWES COMPANIES INC | 24,607 | 27,341 |
| QUALCOMM INCORPORATED | 24,221 | 28,642 |
| SALESFORCE.COM | 33,864 | 15,823 |
| ABBVIE INC | 22,808 | 32,462 |
| SPDR UTILITIES SELECT SECTOR | 66,096 | 87,234 |
| STRYKER CORPORATION | 34,245 | 41,244 |
| BROADCOM INC | 46,209 | 71,773 |
| VISA INC CL A | 28,889 | 42,200 |
| GENERAL MOTORS CO | 9,666 | 21,582 |
| CHECK POINT SOFTWARE TECH LTD | 31,323 | 23,920 |
| ISHARES CORE MSCI EAFE ETF | 662,935 | 853,188 |
| S&P 500 DEPOSITARY RECEIPTS (S | 316,705 | 471,212 |
| PRINCIPAL REAL ESTATE SECURITI | 375,242 | 383,706 |
| FREEPORT-MCMORAN | 15,422 | 20,125 |
| BROWN ADVISORY SMALL-CAP FUNDA | 316,347 | 347,152 |
| APTAR GROUP INC | ||
| JP MORGAN EQUITY PREMIUM INCOM | 290,776 | 296,802 |
| INTUIT COM | 20,713 | 8,613 |
| RAYTHEON TECHNOLOGIES CORPORAT | 25,765 | 59,765 |
| PHILIP MORRIS INTERNATIONAL IN | 16,861 | 18,453 |
| ROPER TECHNOLOGIES | ||
| ROSS STORES INC | 24,757 | 37,249 |
| XYLEM INC | 18,003 | 15,367 |
| SCHLUMBERGER LTD FRANCE | ||
| ACCENTURE PLC IRELAND | ||
| EATON CORPORATION IRELAND | 22,825 | 57,526 |
| ROAYL CARIBBEAN CRUISES LTD | ||
| AQR MANAGED FUTURES STRATEGY F | 149,990 | 178,113 |
| EATON VANCE PARAMETRIC COMMODI | 162,982 | 191,075 |
| MEDTRONIC PLC | 16,807 | 15,098 |
| TE CONNECTIVITY PLC | 21,381 | 20,161 |
| DIMENSIONAL EMERGING MARKETS C | 178,837 | 221,244 |
| VANGUARD EMERGING MARKETS SELE | 180,948 | 212,153 |
| NVIDIA CORPORATION | 89,945 | 94,442 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 197 | 197 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,800 | 0 | 0 |