| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 4,250 | 2,125 | 2,125 | |
| Bookkeeping services | 7,100 | 3,550 | 3,550 |
| Person Name | Explanation |
|---|---|
| Shigeko Woolfalk | Trustee fees: $500Accounting services: $7,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 83 Affiliated Managers Group Inc 5.875% 03/30/59 | 2,207 | 1,744 |
| 70 Affiliated Managers Group Inc 4.75% 09/30/2060 | 1,676 | 1,187 |
| 84 Affiliated Managers Group Inc 4.20% 09/30/2061 | 1,466 | 1,291 |
| 42 American Financial Group Inc 5.875% 03/30/2059 | 1,147 | 905 |
| 102 American Financial Group Inc 5.125% 12/15/2059 | 2,278 | 1,937 |
| 50 CMS Energy Corp 5.625% 03/15/2078 | 1,334 | 1,098 |
| 98 Corebridge Financial Inc 6.375% 12/15/2064 | 2,505 | 2,289 |
| 89 DTE Energy Co. 4.375% 10/15/2080 | 1,981 | 1,517 |
| 69 DTE Energy Co. 4.375% 12/01/2081 | 1,640 | 1,187 |
| 50 DTE Energy Co. 6.25% 10/01/2085 | 1,260 | 1,245 |
| 43 DTE Energy Co. 5.25% 12/01/2077 | 1,171 | 909 |
| 66 Duke Energy Corp 5.625% 09/15/2078 | 1,695 | 1,624 |
| 134 Entergy Arkansas LLC 4.875% 09/01/2066 | 3,519 | 2,774 |
| 74 Entergy Louisiana LLC 4.875% 09/01/2066 | 1,936 | 1,513 |
| 86 Georgia Power Co 5% 12/01/2077 | 2,255 | 1,926 |
| 54 Globe Life Inc 4.25% 06/15/2061 | 1,070 | 905 |
| 70 NextEra Energy Capital Holdings Inc 5.65% 03/01/2079 | 1,906 | 1,667 |
| 81 NextEra Energy Capital Holdings Inc 6.50% 06/01/2085 | 2,017 | 2,040 |
| 68 Prudential Financial Inc 4.125% 09/01/2060 | 1,596 | 1,181 |
| 100 Prudential Financial Inc 5.95% 09/01/2062 | 2,484 | 2,470 |
| 83 Prudential Financial Inc 5.625% 08/15/2058 | 2,127 | 1,977 |
| 42 Reinsurance Group of America Inc 7.125% 10/15/52 | 1,064 | 1,068 |
| 38 Stifel Financial Corp 5.2% 10/15/2047 | 962 | 781 |
| 59 The Southern Co. 5.25% 12/01/2077 | 1,515 | 1,275 |
| 119 The Southern Co. 4.20% 10/15/2060 | 2,255 | 2,111 |
| 48 The Southern Co. 6.50% 3/15/2085 | 1,224 | 1,219 |
| 124 Transcanada Pipeline 6.25% 11/1/2085 | 3,023 | 3,043 |
| 65 W R Berkley Corp 5.10% 12/30/2059 | 1,267 | 1,266 |
| 76 W R Berkley Corp 4.125% 3/30/2061 | 1,232 | 1,240 |
| 85 Xcel Energy Inc 6.25% 10/15/2085 | 2,123 | 2,122 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25 3M Co. | 3,208 | 4,012 |
| 14 Abbott Laboratories | 1,454 | 1,691 |
| 49 AbbVie Inc Com | 7,387 | 11,226 |
| 14 Advanced Micro Devices | 3,526 | 3,019 |
| 76 Air Products and Chemicals Inc | 18,909 | 18,761 |
| 20 Alibaba Group Holding Ltd. ADR | 2,168 | 2,999 |
| 117 Allstate Corp 4.75% Ser I | 2,969 | 2,267 |
| 238 Allstate Corp 5.100% Ser H | 5,988 | 4,984 |
| 4 Alnylam Pharmaceuticals Inc | 1,449 | 1,550 |
| 280 Alphabet Inc Cl A | 26,766 | 87,641 |
| 62 Alphabet Inc Cl C | 12,356 | 19,389 |
| 186 Amazon.com Inc | 23,540 | 42,933 |
| 126 American International Group Inc | 7,390 | 10,779 |
| 106 American Tower Corp | 16,516 | 18,610 |
| 43 Amphenol Corp Cl A | 4,699 | 5,824 |
| 156 Apollo Global Management Inc Cl A | 7,132 | 22,583 |
| 278 Apple Inc | 32,808 | 75,577 |
| 5 Applovin Corp | 2,077 | 3,620 |
| 352 Arch Capital Group Ltd. 4.550% Ser G | 6,982 | 5,878 |
| 131 Arch Capital Group Ltd. 5.45% Ser F | 3,362 | 2,655 |
| 46 Arista Networks Inc | 5,363 | 5,985 |
| 16 ASML Holding N.V. | 11,232 | 17,393 |
| 190 AstraZeneca PLC ADR | 13,349 | 17,467 |
| 365 AT&T Inc 4.750% Ser C Pfd | 7,698 | 6,942 |
| 101 AT&T Inc 5.00% Ser A Pfd | 2,318 | 2,034 |
| 68 Automatic Data Processing Inc | 12,422 | 17,416 |
| 0 Autozone Inc | 662 | 756 |
| 65 AvalonBay Communities Inc | 10,985 | 11,793 |
| 534 Bank of America Corp | 19,452 | 29,370 |
| 355 Bank of America Corp 4.250% Dp | 6,907 | 6,262 |
| 282 Bank of America Corp 4.375% Ser NN | 5,980 | 5,115 |
| 284 Bank of America Corp 5.00% Ser LL | 6,404 | 5,896 |
| 184 Bank of America Corp 5.375% Ser KK | 4,737 | 4,046 |
| 194 Bank of New York Mellon Corp 6.15% Ser K | 4,930 | 4,976 |
| 108 Becton Dickinson and Co | 22,036 | 20,960 |
| 34 Berkshire Hathaway Inc Cl-B | 2,269 | 17,336 |
| 90 BJ's Wholesale Club Holdings Inc | 8,302 | 8,128 |
| 7 Blackrock Inc | 5,614 | 7,088 |
| 3107 Blackstone Private Credit Fund | 78,963 | 77,282 |
| 8284 Blue Owl Credit Inc | 78,847 | 77,543 |
| 43 Boeing Co | 8,280 | 9,358 |
| 1 Booking Holdings Inc | 2,701 | 3,320 |
| 42 Boston Scientific Corp | 4,182 | 4,003 |
| 207 Broadcom Inc | 15,419 | 71,643 |
| 96 Capital One Financial Corp | 9,729 | 23,215 |
| 205 Capital One Financial Corp 4.80% Ser J Pfd | 4,448 | 3,708 |
| 185 Capital One Financial Corp 5% Ser I Pfd | 4,568 | 3,517 |
| 7 Carvana Co Cl A | 2,157 | 2,780 |
| 5 Celestica Inc | 1,105 | 1,524 |
| 110 Charles Schwab Corp | 8,198 | 10,990 |
| 10 Charter Communications Inc | 2,838 | 2,030 |
| 32 Chevron Corp | 4,803 | 4,857 |
| 8 Ciena Corp | 1,592 | 1,859 |
| 174 Cisco Systems, Inc | 10,843 | 13,403 |
| 144 Citigroup Inc | 8,645 | 16,803 |
| 180 Citizens Financial Group Inc 5.00% Ser-E | 4,478 | 3,442 |
| 83 Citizens Financial Group Inc 6.5% Ser-I | 2,077 | 2,107 |
| 92 Citizens Financial Group Inc 7.375% Ser-H | 2,314 | 2,424 |
| 14 Cloudflare Inc Cl A | 2,655 | 2,800 |
| 17 CME Group Inc | 2,419 | 4,766 |
| 55 CMS Energy Corp 4.20% Ser-C | 1,351 | 960 |
| 487 Coca Cola Co | 28,944 | 34,046 |
| 605 Comcast Corp Class A | 19,280 | 18,083 |
| 68 Conocophillips | 7,695 | 6,367 |
| 96 Corteva Inc | 5,141 | 6,455 |
| 4 Crowdstrike Holdings Inc Cl A | 1,935 | 1,939 |
| 164 CVS Health Corp Com | 9,840 | 13,015 |
| 10 D.R. Horton Inc | 1,431 | 1,412 |
| 2 Deere and Co | 1,063 | 1,152 |
| 57 Diageo PLC ADR | 8,205 | 4,893 |
| 65 Digital Realty Trust Inc 5.20% Ser L | 1,580 | 1,331 |
| 97 Digital Realty Trust Inc 5.850% Ser K | 2,581 | 2,315 |
| 6 Doordash Inc Cl A | 628 | 1,276 |
| 64 DTE Energy Company | 6,766 | 8,248 |
| 97 Duke Energy Corp 5.75% Ser A | 2,660 | 2,422 |
| 46 Eaton Corp PLC | 8,025 | 14,540 |
| 31 Ecolab Inc | 5,130 | 8,093 |
| 25 Eli Lilly and Co | 21,100 | 26,542 |
| 67 Emerson Electric Co | 6,371 | 8,859 |
| 315 Enbridge Inc | 10,901 | 15,066 |
| 101 Entergy Corp | 7,836 | 9,335 |
| 141 EQT Corporation | 4,089 | 7,576 |
| 96 Equitable Holdings Inc 4.30% Ser-C | 2,359 | 1,562 |
| 81 Equitable Holdings Inc 5.25% DPRP | 1,636 | 1,631 |
| 443 Exxon Mobil Corp | 37,827 | 53,311 |
| 29 Fedex Corp | 7,503 | 8,314 |
| 16 Ferguson Enterprises Inc | 3,849 | 3,664 |
| 222 Fifth Third Bancorp 4.95% Ser-K | 5,658 | 4,293 |
| 51 First Horizon Corp 4.70% Ser-F | 1,254 | 897 |
| 359 Freeport-Mcmoran Cl-B | 13,251 | 18,234 |
| 14 GE Aerospace | 3,850 | 4,406 |
| 8 GE Vernova Inc | 4,734 | 4,908 |
| 120 General Motors Co | 4,499 | 9,758 |
| 21 Gilead Sciences Inc | 2,254 | 2,519 |
| 19296 Goldman Sachs GQG Intl Opp Fund | 420,492 | 433,571 |
| 16 Goldman Sachs Group Inc | 7,524 | 13,626 |
| 1490 Haleon PLC ADR | 13,550 | 15,064 |
| 38 Hilton Worldwide Holdings Inc | 8,209 | 10,948 |
| 33 Hims & Hers Health Inc | 1,866 | 1,083 |
| 32 Home Depot Inc | 6,141 | 10,865 |
| 40 Honeywell International Inc | 2,027 | 7,827 |
| 213 Huntington Bancshar 4.5% Ser-H | 4,506 | 3,640 |
| 163 Huntington Bancshares Inc | 3,982 | 4,139 |
| 839 Industria De Diseno Textil Index | 10,611 | 13,879 |
| 73 Ingersoll Rand Inc | 6,863 | 5,817 |
| 30 Insmed Inc | 3,163 | 5,166 |
| 49 Intercontinental Exchange Inc | 5,711 | 7,980 |
| 16 International Business Machines Corp | 3,701 | 4,814 |
| 99 International Paper Co | 4,989 | 3,895 |
| 4 Intuit Inc | 2,677 | 2,836 |
| 2 Intuitive Surgical Inc | 860 | 856 |
| 142 Johnson & Johnson | 15,054 | 29,387 |
| 65 Johnson Controls International PLC | 4,484 | 7,774 |
| 126 JPMorgan Chase & Co. | 5,227 | 40,600 |
| 201 JPMorgan Chase & Co. 4.20% Ser MM | 3,878 | 3,672 |
| 172 JPMorgan Chase & Co. 4.55% Ser-JJ | 3,504 | 3,337 |
| 183 JPMorgan Chase & Co. 4.625% Ser-LL | 3,973 | 3,594 |
| 71 JPMorgan Chase & Co. 5.75% Ser-DD | 1,812 | 1,769 |
| 96 JPMorgan Chase & Co. DP Rep P | 2,355 | 1,938 |
| 117 Keycorp 5.625% Ser-G | 2,950 | 2,487 |
| 106 Keycorp 5.65% Ser-F | 2,413 | 2,249 |
| 183 Keycorp 6.125% Ser-E | 5,539 | 4,535 |
| 108 Keycorp 6.2% DP Sh Pfd H | 2,631 | 2,741 |
| 241 Kinder Morgan Inc | 2,773 | 6,625 |
| 52 L3Harris Technologies Inc | 12,326 | 15,195 |
| 49 Linde PLC | 11,724 | 20,996 |
| 28284 Lord Abbett Bond Debenture Fund | 199,226 | 204,780 |
| 33142 Lord Abbett High Yield Fund | 247,164 | 212,437 |
| 51 M & T Bank Corp 6.35% Ser-K | 1,269 | 1,309 |
| 95 M & T Bank Corp 7.5% Pfd Ser-J | 2,396 | 2,522 |
| 66 M & T Bank Corp Fix To Float Pfd H | 1,776 | 1,626 |
| 90 Marsh & Mclennan Companies Inc | 18,165 | 16,637 |
| 19 Mastercard Inc Cl A | 8,913 | 10,804 |
| 120 McCormick And Co Non Voting | 9,580 | 8,173 |
| 6 McDonalds Corp | 1,351 | 1,683 |
| 15 McKesson Corp | 9,190 | 12,386 |
| 1 Mercadolibre Inc | 1,379 | 1,730 |
| 75 Meta Platforms Inc Cl A | 29,172 | 49,680 |
| 187 Metlife Inc | 10,996 | 14,762 |
| 223 Metlife Inc 4.75% Ser F Pfd | 5,528 | 4,400 |
| 277 Microsoft Corp | 52,459 | 133,963 |
| 258 Morgan Stanley 4.250% Dp Pfd | 5,178 | 4,551 |
| 118 Morgan Stanley 4.875% Ser-L | 2,879 | 2,412 |
| 178 Morgan Stanley 5.85% Ser-K | 5,062 | 4,365 |
| 45 Morgan Stanley 6.5% Dp Sh Pfd | 1,180 | 1,146 |
| 47 Morgan Stanley 6.625% Ser-Q | 1,217 | 1,228 |
| 122 Morgan Stanley 6.875% Ser-F | 3,506 | 3,063 |
| 191 Morgan Stanley 7.125% Ser-E | 5,554 | 4,823 |
| 16 Natera Inc Com | 2,816 | 3,656 |
| 225 Nestle S.A. ADR | 22,940 | 22,362 |
| 214 Netflix Inc | 11,034 | 20,065 |
| 92 NextEra Energy Inc | 5,415 | 7,390 |
| 80 Northern Trust Corp 4.70% Ser-E | 2,010 | 1,554 |
| 30 Northrop Grumman Corp(Holdings Co) | 11,173 | 17,324 |
| 76 Novo Nordisk A/S ADR | 4,290 | 3,872 |
| 25 NRG Energy Inc | 1,996 | 3,938 |
| 531 Nvidia Corporation | 61,529 | 99,032 |
| 3339 Oaktree Strategic Credit Fund | 78,609 | 76,631 |
| 52 Old Dominion Freight Line | 8,007 | 8,081 |
| 52 Oracle Corp | 2,337 | 10,228 |
| 29 Palantir Technologies Inc | 4,507 | 5,160 |
| 45 Palo Alto Networks Inc | 7,385 | 8,206 |
| 465 PG&E Corp | 7,534 | 7,473 |
| 79 Philip Morris International Inc | 9,559 | 12,705 |
| 54 PNC Financial Services Group Inc | 8,276 | 11,271 |
| 183 PPL Corporation | 5,619 | 6,409 |
| 19136 Principal Capital Securities Fund | 176,839 | 185,620 |
| 142 Procter & Gamble | 14,485 | 20,350 |
| 60 Prologis Inc | 6,443 | 7,631 |
| 53 Public Storage | 14,599 | 13,666 |
| 172 Public Storage 3.9% Ser-O | 3,068 | 2,564 |
| 130 Public Storage 4.00% Ser-P | 2,079 | 2,068 |
| 168 Public Storage 4.625%-L | 3,524 | 3,108 |
| 126 Public Storage 4.875% Ser-I | 3,173 | 2,433 |
| 72 Public Storage 5.15% Ser-F | 1,928 | 1,487 |
| 41 Public Storage 5.60% Ser-H | 1,149 | 937 |
| 61 Pulte Group Inc | 6,873 | 7,123 |
| 33 Qualcomm Inc | 6,840 | 5,718 |
| 5 Quanta Services Inc | 1,224 | 1,944 |
| 9 Regeneron Pharmaceuticals Inc | 7,912 | 6,733 |
| 117 Regions Financial Corp 4.45% Ser-E | 2,470 | 2,018 |
| 104 Regions Financial Corp 5.70% Ser-C | 2,813 | 2,443 |
| 129 Regions Finl Corp 6.95% Ser-F | 3,235 | 3,278 |
| 78 Renaissancere Holdings Ltd. 4.2% Ser-G | 1,734 | 1,231 |
| 44 Renaissancere Holdings Ltd. 5.75% Pfd | 1,204 | 971 |
| 32 Robinhood Markets Inc | 2,757 | 3,656 |
| 21 Roblox Corp | 2,565 | 1,683 |
| 187 Roche Holdings ADR | 9,574 | 9,644 |
| 131 RTX Corporation | 3,860 | 24,026 |
| 119 Sanofi ADR | 6,210 | 5,767 |
| 104 Schwab Charles Corp 4.450% Ser-J | 2,612 | 1,949 |
| 14 Sea Limited ADR | 2,341 | 1,781 |
| 25 Seagate Technology Holdings PLC | 2,181 | 6,867 |
| 155 Sempra Energy | 10,228 | 13,685 |
| 10 ServiceNow Inc | 1,521 | 1,562 |
| 17 Sherwin Williams Company | 4,630 | 5,609 |
| 26 Shopify Inc | 2,443 | 4,254 |
| 4 Snowflake Inc | 785 | 950 |
| 100 Sofi Technologies Inc | 2,322 | 2,607 |
| 16 Solstice Advanced Materials Inc | 232 | 777 |
| 267 Southwest Airlines | 7,281 | 11,035 |
| 43 Spire Inc 5.90% Ser-A | 1,175 | 1,031 |
| 146 State Street Corp 5.350% Ser-G | 4,083 | 3,278 |
| 47 Stifel Financial Corp 4.50% Dep Pfd D | 834 | 804 |
| 42 Stifel Financial Corp 6.125% Ser-C | 1,079 | 977 |
| 24 Stryker Corp | 5,798 | 8,455 |
| 11 Taiwan Semiconductor Manufacturing Co. Ltd. ADR | 1,933 | 3,267 |
| 51 TE Connectivity PLC | 7,301 | 11,603 |
| 53 Tesla Inc | 16,122 | 23,856 |
| 118 Texas Instruments Inc | 18,897 | 20,472 |
| 69 The Hartord Insurance Group 6% Ser-G | 1,835 | 1,727 |
| 100 The TJX Companies Inc | 2,665 | 15,297 |
| 39 Thermo Fisher Scientific Inc | 21,221 | 22,688 |
| 126 T-Mobile US Inc | 18,536 | 25,583 |
| 2 Trane Technologies PLC | 695 | 795 |
| 90 Travelers Companies Inc | 4,516 | 26,152 |
| 326 Truist Financial Corp 4.75% Ser-R | 6,743 | 6,259 |
| 154 Truist Financial Corp 5.25% Ser-O | 3,778 | 3,319 |
| 41 U.S Bancorp 6.1695% Ser-B Pfd | 906 | 732 |
| 155 U.S. Bancorp 3.75% Ser-L | 3,725 | 2,376 |
| 287 U.S. Bancorp 4.00% Ser-M | 5,493 | 4,690 |
| 117 U.S. Bancorp 5.5% Ser-K | 2,815 | 2,633 |
| 10 Uber Technologies Inc | 739 | 850 |
| 47 UMB Financial Corp 7.75% Ser-B | 1,219 | 1,269 |
| 256 Unilever PLC ADR | 15,664 | 16,742 |
| 93 Union Pacific Corp | 18,237 | 21,422 |
| 7 United Rentals Inc | 4,379 | 5,354 |
| 34 Unitedhealth Group Inc | 9,020 | 11,256 |
| 32 Valero Energy Corp | 4,861 | 5,227 |
| 86 Visa Inc Cl A | 3,811 | 30,181 |
| 6 Vistra Corp | 1,232 | 1,000 |
| 104 Voya Financial Inc 5.35% Ser-B | 2,868 | 2,572 |
| 81 Vulcan Materials Co | 11,416 | 23,105 |
| 313 Walmart Inc | 5,644 | 34,871 |
| 123 Walt Disney Co | 11,260 | 13,994 |
| 105 Waste Management Inc | 6,816 | 23,070 |
| 41 Webster Financial Corp 5.25% Dep Ser-F | 1,040 | 782 |
| 15 WEC Energy Group Inc | 1,622 | 1,570 |
| 73 Wells Fargo & Co 5.625% Ser-Y | 1,933 | 1,773 |
| 113 Wells Fargo & Co 4.25% Ser-DD | 2,083 | 2,008 |
| 179 Wells Fargo & Co 4.375% Ser-CC | 3,433 | 3,244 |
| 228 Wells Fargo & Co 4.70% Dep Pfd Ser-C | 4,574 | 4,412 |
| 300 Wells Fargo & Co 4.75% Ser-Z | 6,016 | 5,847 |
| 56333 Western Asset Corporate Bond Fund | 605,493 | 607,266 |
| 10 Western Digital Corporation | 1,644 | 1,650 |
| 420 Williams Co Inc | 11,606 | 25,246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Information technology | 738 | 0 | 738 | |
| Office expense | 3,571 | 0 | 3,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 43,015 | 43,015 | 0 | |
| Other professional fees | 6,000 | 6,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 704 | 704 | 0 | |
| Excise tax | 4,510 | 0 | 0 |